2024-04-19  9:59:55 PM Chg. -0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.66USD -1.58% 158,460
Turnover: 739,846.91
-Bid Size: - -Ask Size: - 1.63 bill.USD 0.00% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  587.8960   545.7710   441.4010   442.4040   414.3660
Intangible Assets
  1,520.8000   1,578.0170   1,220.1700   1,255.6930   1,235.7040
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,129.4210   4,290.4870   3,543.3330   3,372.1220   3,364.0990
Inventories
  1,905.8450   1,491.0950   1,584.0150   1,979.6720   1,368.0180
Accounts Receivable
  815.2100   831.8600   894.1510   721.3960   557.7290
Cash and Cash Equivalents
  328.8760   909.4370   536.2770   238.4130   205.5010
Current Assets
  3,224.5650   3,408.3870   3,528.1030   3,131.7540   2,276.2150
Total Assets
  7,353.9860   7,698.8740   7,071.4360   6,503.8760   5,640.3140

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  959.0060   948.5110   1,214.8470   917.4810   736.2520
Long-term debt
  3,256.8700   3,739.4340   3,326.0910   3,612.0770   3,235.6400
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,117.3910   6,884.9160   6,368.9430   6,105.6120   5,220.9610
Share Capital
  3.6240   3.4880   3.4990   3.4900   3.5010
Total Equity
  1,236.5950   813.9580   702.4930   398.2640   419.3530
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,353.9860   7,698.8740   7,071.4360   6,503.8760   5,640.3140

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  6,966.9230   6,664.3500   6,801.2400   6,233.6500   5,636.5230
Depreciation (total)
  -   -   -   -   -
Operating Result
  889.7300   6.5010   797.7280   519.5450   288.7820
Interest Income
  178.5790   166.4910   163.0670   157.0730   275.3540
Income Before Taxes
  679.7270   -183.1220   581.0750   352.7380   -25.0920
Income Taxes
  79.0070   -107.5430   60.1070   483.9070   -7.3660
Minority Interests Profit
  -   -   -   -   -
Net Income
  600.7200   -75.5790   77.2240   -127.2040   -17.7260

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.6500   -0.2100   0.2200   -0.3600   -0.0500
Dividend per Share
  0.6000   0.6000   0.6000   0.6000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  803.4320   448.4690   623.4090   -358.8020   561.7490
Cash Flow from Investing Activities
  -109.6600   -41.0820   -52.4550   -216.4280   -23.4830
Cash Flow from Financing
  -824.0100   142.1690   -888.0200   295.8290   -580.0750
Decrease / Increase in Cash
  -125.8090   580.6800   -349.9740   -322.2160   -32.9120
Employees
  63,000   -   -   -   -