2024-04-18  9:59:52 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.74USD +0.64% 102,079
Turnover: 483,073.88
-Bid Size: - -Ask Size: - 1.66 bill.USD 0.00% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  607.6880   587.8960   545.7710   441.4010   442.4040
Intangible Assets
  1,555.3810   1,520.8000   1,578.0170   1,220.1700   1,255.6930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,738.3690   4,129.4210   4,290.4870   3,543.3330   3,372.1220
Inventories
  2,054.4580   1,905.8450   1,491.0950   1,584.0150   1,979.6720
Accounts Receivable
  870.8780   815.2100   831.8600   894.1510   721.3960
Cash and Cash Equivalents
  433.0220   328.8760   909.4370   536.2770   238.4130
Current Assets
  3,517.5890   3,224.5650   3,408.3870   3,528.1030   3,131.7540
Total Assets
  7,255.9580   7,353.9860   7,698.8740   7,071.4360   6,503.8760

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  1,029.9330   959.0060   948.5110   1,214.8470   917.4810
Long-term debt
  3,534.1830   3,256.8700   3,739.4340   3,326.0910   3,612.0770
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,285.6750   6,117.3910   6,884.9160   6,368.9430   6,105.6120
Share Capital
  3.6130   3.6240   3.4880   3.4990   3.4900
Total Equity
  970.2830   1,236.5950   813.9580   702.4930   398.2640
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,255.9580   7,353.9860   7,698.8740   7,071.4360   6,503.8760

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  6,803.9550   6,966.9230   6,664.3500   6,801.2400   6,233.6500
Depreciation (total)
  -   -   -   -   -
Operating Result
  867.9510   889.7300   6.5010   797.7280   519.5450
Interest Income
  194.6750   178.5790   166.4910   163.0670   157.0730
Income Before Taxes
  646.8810   679.7270   -183.1220   581.0750   352.7380
Income Taxes
  93.7970   79.0070   -107.5430   60.1070   483.9070
Minority Interests Profit
  -   -   -   -   -
Net Income
  553.0840   600.7200   -75.5790   77.2240   -127.2040

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.5200   1.6500   -0.2100   0.2200   -0.3600
Dividend per Share
  0.6000   0.6000   0.6000   0.6000   0.6000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  643.4020   803.4320   448.4690   623.4090   -358.8020
Cash Flow from Investing Activities
  -418.6510   -109.6600   -41.0820   -52.4550   -216.4280
Cash Flow from Financing
  -200.4970   -824.0100   142.1690   -888.0200   295.8290
Decrease / Increase in Cash
  34.1660   -125.8090   580.6800   -349.9740   -322.2160
Employees
  68,000   63,000   -   -   -