Hargreaves Services PLC ORD 10P/  GB00B0MTC970  /

London Domestic
2024-04-24  10:03:33 AM Chg. +12.8507 Volume Bid2024-04-24 Ask2024-04-24 Market Capitalization Dividend Y. P/E Ratio
574.8507GBX +2.29% 1,913
Turnover(GBP): 11,016.5814
560.0000Bid Size: 1,562 576.0000Ask Size: 995 185.87 mill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  98.3000   60.1000   80.3000   57.1000   68.1000
Intangible Assets
  29.8000   19.1000   17.8000   9.5000   9.5000
Long-Term Investments
  0.0000   0.0000   3   5.1000   5.1000
Fixed Assets
  128.3000   86.1000   107.9000   80.2000   86.9000
Inventories
  112   96.2000   100.4000   57.8000   47
Accounts Receivable
  69   86.5000   60.6000   35.4000   43.6000
Cash and Cash Equivalents
  45.9000   61.4000   30.8000   43.9000   21.2000
Current Assets
  278.7000   325.4000   277.1000   216.5000   190.5000
Total Assets
  407   411.5000   385   296.8000   277.5000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  62.1000   59.4000   41.3000   32.2000   31.4000
Long-term debt
  85.7000   95.8000   93.6000   8.5000   46.2000
Liabilities to Banks
  131.4000   152.4000   103.4000   50.5000   54
Provisions
  32.9000   19.2000   26.2000   19.2000   11.4000
Liabilities
  270.7000   293.2000   234.9000   148.3000   146.1000
Share Capital
  2.7000   3.3000   3.3000   3.3140   3.3140
Total Equity
  136.4000   118.3000   150.1000   148.5000   131.4000
Minority Interests
  1.8000   -1.6000   .2000   .3000   .4000
Total liabilities equity
  407   411.5000   385   296.8000   277.5000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  688.3000   843.3000   869.2000   662.2000   340.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  49.5000   44   50.9000   28.9000   -7.2000
Interest Income
  -6.5000   -3.5000   -4.5000   -2.4000   -1.6000
Income Before Taxes
  43.1000   43.1000   52.1000   24.9000   -10.6000
Income Taxes
  12.3000   10.9000   11.5000   3.6000   -1.1000
Minority Interests Profit
  -1.4000   3.2000   .2000   -.1000   -.0400
Net Income
  29.5000   -46.4000   37   20.5000   -10.5000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  1.0900   -1.6668   1.1188   0.6291   -0.3296
Dividend per Share
  0.1780   0.2050   0.2550   0.3000   0.0230

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  29   -24.6000   33.1000   64   6.3000
Cash Flow from Investing Activities
  -23   -1.4000   -4.1000   19.7000   -16.7000
Cash Flow from Financing
  13.8000   32.1000   -17.5000   -70.3000   -12.3000
Decrease / Increase in Cash
  19.9000   6.1000   11.4000   13.3000   -22.7000
Employees
  2,653   2,810   2,755   2,725   2,105