11/15/2019  9:59:53 PM Chg. +0.37 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
62.00USD +0.59% 155,141
Turnover: 9.61 mill.
-Bid Size: - -Ask Size: - 22.35 bill.USD 1.77% 12.33

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  831   974   991   1,034   1,006
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  76,278   72,728   70,637   45,146   46,790
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,429   3,537   3,731   3,910   3,995
Cash and Cash Equivalents
  399   448   882   180   121
Current Assets
  -   -   -   -   -
Total Assets
  245,013   228,348   223,432   225,260   62,307

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  456   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  226,293   210,706   206,529   211,766   49,206
Share Capital
  5   5   4   4   4
Total Equity
  18,720   17,642   16,903   13,494   13,101
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  245,013   228,348   223,432   225,260   62,307

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  1,729   1,502   1,523   1,386   1,452
Operating Result
  1,699   1,978   804   723   1,753
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,699   1,978   804   723   1,753
Income Taxes
  350   305   -92   985   268
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  798   1,682   896   -3,131   1,807

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.8100   4.0500   2.3100   -8.6100   5.0300
Dividend per Share
  0.6600   0.7800   0.8600   0.9400   1.1000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,886   2,756   2,066   2,186   2,843
Cash Flow from Investing Activities
  1,696   485   949   -1,442   -1,962
Cash Flow from Financing
  -4,476   -3,144   -2,541   -979   -1,467
Decrease / Increase in Cash
  -1,029   49   434   -165   -596
Employees
  17,500   17,400   16,900   16,400   18,500