2024-04-18  9:59:58 PM Chg. +1.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
96.94USD +1.20% 75,109
Turnover: 7.27 mill.
-Bid Size: - -Ask Size: - 28.83 bill.USD 1.81% 11.98

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,150   1,029   977   877   831
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  130,995   134,948   134,250   98,401   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,273   3,446   3,542   3,465   -
Cash and Cash Equivalents
  2,062   2,581   2,421   1,428   399
Current Assets
  -   -   -   -   -
Total Assets
  318,346   304,064   298,513   277,884   245,013

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   5,653
Liabilities to Banks
  400   0.0000   320   438   456
Provisions
  -   -   -   -   -
Liabilities
  298,035   281,154   276,066   258,979   226,293
Share Capital
  5   5   5   5   5
Total Equity
  20,311   22,910   22,447   18,905   18,720
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  318,346   304,064   298,513   277,884   245,013

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   18,614
Depreciation (total)
  2,544   3,427   1,988   2,701   -
Operating Result
  2,264   230   -527   63   -
Interest Income
  -   -   -   -   376
Income Before Taxes
  2,264   230   -527   63   1,699
Income Taxes
  584   -346   -494   -247   350
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  1,680   662   -38   176   798

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.7000   1.3900   -0.1800   0.3700   1.8100
Dividend per Share
  0.2000   0.4000   0.4000   0.5000   0.6600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,309   2,274   2,681   1,237   1,886
Cash Flow from Investing Activities
  -434   -1,182   -2,557   3,745   1,696
Cash Flow from Financing
  -2,955   -609   -228   -5,820   -4,476
Decrease / Increase in Cash
  -80   519   -160   -993   -1,029
Employees
  26,800   24,400   22,500   18,800   17,500