2024-04-19  9:59:58 PM Chg. +2.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
98.98USD +2.10% 56,098
Turnover: 5.52 mill.
-Bid Size: - -Ask Size: - 29.42 bill.USD 1.77% 12.23

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  991   1,034   1,006   1,181   1,122
Intangible Assets
  -   659   657   1,070   950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  882   180   121   185   151
Current Assets
  -   -   -   -   -
Total Assets
  223,432   225,260   62,307   70,817   74,111

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  4,636   4,678   4,265   4,348   4,352
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  206,529   211,766   49,206   54,547   55,555
Share Capital
  4   4   4   4   4
Total Equity
  16,903   13,494   13,101   16,270   18,556
Minority Interests
  -   -   -   -   -
Total liabilities equity
  223,432   225,260   62,307   70,817   74,111

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  18,300   16,974   18,955   20,740   20,523
Depreciation (total)
  -   14   68   66   72
Operating Result
  -   -   -   -   -
Interest Income
  339   316   298   259   236
Income Before Taxes
  804   723   1,753   2,560   2,120
Income Taxes
  -92   985   268   475   383
Minority Interests Profit
  -   -   -   -   -
Net Income
  896   -3,131   1,801   2,064   1,716

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3100   -8.6100   5.0300   5.7200   4.7900
Dividend per Share
  0.8600   0.9400   1.1000   1.2000   1.3000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,066   2,186   2,843   3,489   3,871
Cash Flow from Investing Activities
  -949   -1,442   -1,962   -2,148   -2,066
Cash Flow from Financing
  -2,541   -979   -1,467   -1,191   -1,778
Decrease / Increase in Cash
  434   -165   -596   141   35
Employees
  16,900   16,400   18,500   19,500   18,500