2024-04-22  9:59:55 PM Chg. -0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.85USD -0.88% 16,304
Turnover: 194,041.93
-Bid Size: - -Ask Size: - 870.49 mill.USD 0.00% 22.75

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  13.4550   13.5090   12.9000   28.8200   26.5610
Intangible Assets
  14.4090   30.8810   26.5180   22.3530   18.1870
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  113.8220   148.5970   184.4670   206.8600   212.6280
Inventories
  37.8000   42.3930   41.4430   36.5170   31.5860
Accounts Receivable
  271.2760   378.7200   341.8380   340.9300   255.4740
Cash and Cash Equivalents
  23.8530   9.5570   26.0250   27.3290   139.3300
Current Assets
  414.6240   527.4060   508.1360   515.7320   572.4030
Total Assets
  528.4460   676.0030   692.6030   722.5920   785.0310

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  42.9120   74.4630   61.4670   54.4180   52.2390
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  189.6040   276.0510   251.8230   262.2870   304.5700
Share Capital
  .7420   .7500   .7530   .7560   .7580
Total Equity
  338.8420   399.9520   440.7800   460.3050   480.4610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  528.4460   676.0030   692.6030   722.5920   785.0310

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,562.6620   1,866.1310   2,008.8210   1,840.7780   1,760.3030
Depreciation (total)
  7.4960   8.8860   9.2720   13.9400   14.2680
Operating Result
  -   -   -   -   -
Interest Income
  -   -1.3630   -3.0940   -3.4590   -1.3740
Income Before Taxes
  120.3870   132.9650   99.9100   85.0960   129.1860
Income Taxes
  42.9910   44.7390   16.3860   20.5150   30.5040
Minority Interests Profit
  -   -   -   -   -
Net Income
  77.3960   88.2260   83.5240   64.5810   98.6820

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0600   1.2000   1.1300   0.8700   1.3200
Dividend per Share
  0.7375   0.7575   0.7775   0.7975   0.8200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  41.4000   7.6300   80.0310   93.5810   217.2130
Cash Flow from Investing Activities
  -6.4520   -14.9670   -9.5860   -16.4570   -36.8450
Cash Flow from Financing
  -44.2840   -6.9590   -53.9770   -75.8200   -68.3670
Decrease / Increase in Cash
  -9.3360   -14.2960   16.4680   1.3040   112.0010
Employees
  48,900   55,000   55,000   51,000   -