8/13/2020  4:17:39 PM Chg. -0.3600 Volume Bid5:36:58 PM Ask5:36:58 PM Market Capitalization Dividend Y. P/E Ratio
52.4400EUR -0.68% 626
Turnover: 32,853.9600
52.2000Bid Size: 400 52.4000Ask Size: 400 10.4 bill.EUR 1.14% 9.53

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  9,871.2000   13,964.5000   12,813.8000   12,961.6000   14,529.2000
Intangible Assets
  258.1000   491.5000   364.5000   370.3000   401.4000
Long-Term Investments
  1,831.8000   2,387.4000   2,181.1000   2,106.8000   2,128.2000
Fixed Assets
  -   -   -   -   -
Inventories
  1,444.1000   2,083.4000   1,880.7000   2,034.8000   2,170.1000
Accounts Receivable
  1,214.6000   1,804.1000   1,797.7000   1,808.8000   1,746.1000
Cash and Cash Equivalents
  1,350.5000   1,972.4000   2,108.6000   2,585.9000   3,541.5000
Current Assets
  4,706.7000   6,701.2000   6,593   7,412.3000   8,311
Total Assets
  28,374.4000   37,153.8000   34,558   35,783.3000   38,588.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,450.8000   2,178.9000   2,281.1000   2,605.3000   2,690
Long-Term Liabilities
  25.8000   85.3000   75.6000   72.5000   1,089.7000
Liabilities to Banks
  395   302.8000   234.3000   294.6000   1,511.5000
Provisions
  2,003.1000   2,664   2,421.4000   2,387.4000   2,402.5000
Liabilities
  12,398   19,281.2000   18,505.6000   18,961.6000   20,084.3000
Share Capital
  563.7000   595.2000   595.2000   595.2000   595.2000
Total Equity
  14,915.4000   16,093.1000   14,558   15,429.7000   16,987.2000
Minority Interests
  1,060.9000   1,779.5000   1,494.3000   1,392   1,517.2000
Total liabilities equity
  28,374.4000   37,153.8000   34,558   35,783.3000   38,588.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  13,464.7000   15,165.7000   17,266.1000   18,074.6000   18,851
Depreciation (total)
  766.6000   955.1000   1,109   1,090.5000   1,394
Operating Result
  1,846.1000   1,984.3000   2,188.3000   1,983.7000   2,008.1000
Interest Income
  -396.2000   -385.4000   -305.4000   -271.7000   -264.9000
Income Before Taxes
  1,313.4000   1,204.5000   1,715.4000   1,764.5000   1,633
Income Taxes
  294.5000   305   606.4000   464.1000   358.4000
Minority Interests Profit
  -183.1000   -190.1000   -140.5000   -143.2000   -151.3000
Net Income
  800.1000   706.2000   917.7000   1,143   1,090.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.2600   3.6600   4.6200   5.7600   5.5000
Dividend per Share
  1.3000   1.6000   1.9000   2.1000   0.6000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,449.3000   1,874   2,037.9000   1,968.3000   2,663.6000
Cash Flow from Investing Activities
  492.6000   2,320.9000   837.2000   -1,134.2000   -905.8000
Cash Flow from Financing
  -1,821.8000   1,056.1000   -922.2000   -348.2000   -873.4000
Decrease / Increase in Cash
  7.1000   12.7000   -142   486   884.4000
Employees
  45,469   54,132   60,361   59,039   56,913