6/26/2019  5:41:05 PM Chg. +0.160 Volume Bid7:46:13 PM Ask7:46:13 PM Market Capitalization Dividend Y. P/E Ratio
70.660EUR +0.23% 798
Turnover: 56,325.440
70.640Bid Size: 200 70.920Ask Size: 200 13.99 bill.EUR 2.98% 12.24

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  9,493.2000   9,871.2000   13,964.5000   12,813.8000   12,961.6000
Intangible Assets
  259.9000   258.1000   491.5000   364.5000   370.3000
Long-Term Investments
  1,832.1000   1,831.8000   2,387.4000   2,181.1000   2,106.8000
Fixed Assets
  -   -   -   -   -
Inventories
  1,396.8000   1,444.1000   2,083.4000   1,880.7000   2,034.8000
Accounts Receivable
  1,057.2000   1,214.6000   1,804.1000   1,797.7000   1,808.8000
Cash and Cash Equivalents
  1,228.1000   1,350.5000   1,972.4000   2,108.6000   2,585.9000
Current Assets
  4,244.1000   4,706.7000   6,701.2000   6,593   7,412.3000
Total Assets
  28,132.6000   28,374.4000   37,153.8000   34,558   35,783.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,398.5000   1,450.8000   2,178.9000   2,281.1000   2,605.3000
Long-Term Liabilities
  26.5000   25.8000   85.3000   75.6000   72.5000
Liabilities to Banks
  627.9000   395   302.8000   234.3000   294.6000
Provisions
  1,946.2000   2,003.1000   2,664   2,421.4000   2,387.4000
Liabilities
  13,887.7000   12,398   19,281.2000   18,505.6000   18,961.6000
Share Capital
  563.7000   563.7000   595.2000   595.2000   595.2000
Total Equity
  13,150.3000   14,915.4000   16,093.1000   14,558   15,429.7000
Minority Interests
  1,094.7000   1,060.9000   1,779.5000   1,494.3000   1,392
Total liabilities equity
  28,132.6000   28,374.4000   37,153.8000   34,558   35,783.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  12,614.3000   13,464.7000   15,165.7000   17,266.1000   18,074.6000
Depreciation (total)
  692.9000   766.6000   955.1000   1,109   1,090.5000
Operating Result
  1,595.1000   1,846.1000   1,984.3000   2,188.3000   1,983.7000
Interest Income
  -462.3000   -396.2000   -385.4000   -305.4000   -271.7000
Income Before Taxes
  930.8000   1,313.4000   1,204.5000   1,715.4000   1,764.5000
Income Taxes
  64.5000   294.5000   305   606.4000   464.1000
Minority Interests Profit
  -201.7000   -183.1000   -190.1000   -140.5000   -143.2000
Net Income
  485.7000   800.1000   706.2000   917.7000   1,143

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.5900   4.2600   3.6600   4.6200   5.7600
Dividend per Share
  0.7500   1.3000   1.6000   1.9000   2.1000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,479.8000   1,449.3000   1,874   2,037.9000   1,968.3000
Cash Flow from Investing Activities
  -973   492.6000   2,320.9000   837.2000   -1,134.2000
Cash Flow from Financing
  -718.3000   -1,821.8000   1,056.1000   -922.2000   -348.2000
Decrease / Increase in Cash
  88.4000   7.1000   12.7000   -142   -6.7000
Employees
  46,085   45,469   54,132   60,361   59,039