HEIDELBERG MATERIALS O.N./ DE0006047004 /
| 2024-04-16 7:47:43 PM | Chg. -1.680 | Volume | Bid7:58:27 PM | Ask7:58:27 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 95.900EUR | -1.72% | 13,185 Turnover: 1.27 mill. |
95.600Bid Size: 160 | 95.880Ask Size: 160 | 18.11 bill.EUR | 3.13% | 9.18 |
Assets
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 9,871.2000 | 13,964.5000 | 12,813.8000 | 12,961.6000 | 14,529.2000 | ||||||
| Intangible Assets | 258.1000 | 491.5000 | 364.5000 | 370.3000 | 401.4000 | ||||||
| Long-Term Investments | 1,831.8000 | 2,387.4000 | 2,181.1000 | 2,106.8000 | 2,128.2000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,444.1000 | 2,083.4000 | 1,880.7000 | 2,034.8000 | 2,170.1000 | ||||||
| Accounts Receivable | 1,214.6000 | 1,804.1000 | 1,797.7000 | 1,808.8000 | 1,746.1000 | ||||||
| Cash and Cash Equivalents | 1,350.5000 | 1,972.4000 | 2,108.6000 | 2,585.9000 | 3,541.5000 | ||||||
| Current Assets | 4,706.7000 | 6,701.2000 | 6,593 | 7,412.3000 | 8,311 | ||||||
| Total Assets | 28,374.4000 | 37,153.8000 | 34,558 | 35,783.3000 | 38,588.7000 | ||||||
Liabilities
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,450.8000 | 2,178.9000 | 2,281.1000 | 2,605.3000 | 2,690 | ||||||
| Long-term debt | 25.8000 | 85.3000 | 75.6000 | 72.5000 | 1,089.7000 | ||||||
| Liabilities to Banks | 395 | 302.8000 | 234.3000 | 294.6000 | 1,511.5000 | ||||||
| Provisions | 2,003.1000 | 2,664 | 2,421.4000 | 2,387.4000 | 2,402.5000 | ||||||
| Liabilities | 12,398 | 19,281.2000 | 18,505.6000 | 18,961.6000 | 20,084.3000 | ||||||
| Share Capital | 563.7000 | 595.2000 | 595.2000 | 595.2000 | 595.2000 | ||||||
| Total Equity | 14,915.4000 | 16,093.1000 | 14,558 | 15,429.7000 | 16,987.2000 | ||||||
| Minority Interests | 1,060.9000 | 1,779.5000 | 1,494.3000 | 1,392 | 1,517.2000 | ||||||
| Total liabilities equity | 28,374.4000 | 37,153.8000 | 34,558 | 35,783.3000 | 38,588.7000 | ||||||
Income Statement
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 13,464.7000 | 15,165.7000 | 17,266.1000 | 18,074.6000 | 18,851 | ||||||
| Depreciation (total) | 766.6000 | 955.1000 | 1,109 | 1,090.5000 | 1,394 | ||||||
| Operating Result | 1,846.1000 | 1,984.3000 | 2,188.3000 | 1,983.7000 | 2,008.1000 | ||||||
| Interest Income | -396.2000 | -385.4000 | -305.4000 | -271.7000 | -264.9000 | ||||||
| Income Before Taxes | 1,313.4000 | 1,204.5000 | 1,715.4000 | 1,764.5000 | 1,633 | ||||||
| Income Taxes | 294.5000 | 305 | 606.4000 | 464.1000 | 358.4000 | ||||||
| Minority Interests Profit | -183.1000 | -190.1000 | -140.5000 | -143.2000 | -151.3000 | ||||||
| Net Income | 800.1000 | 706.2000 | 917.7000 | 1,143 | 1,090.9000 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,449.3000 | 1,874 | 2,037.9000 | 1,968.3000 | 2,663.6000 | ||||||
| Cash Flow from Investing Activities | 492.6000 | 2,320.9000 | 837.2000 | -1,134.2000 | -905.8000 | ||||||
| Cash Flow from Financing | -1,821.8000 | 1,056.1000 | -922.2000 | -348.2000 | -873.4000 | ||||||
| Decrease / Increase in Cash | 7.1000 | 12.7000 | -142 | 486 | 884.4000 | ||||||
| Employees | 45,469 | 54,132 | 60,361 | 59,039 | 56,913 | ||||||
