2024-04-24  9:59:58 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.00USD -1.26% 76,656
Turnover: 838,562.20
-Bid Size: - -Ask Size: - 1.68 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,872.6370   1,782.9640   1,657.6450   1,641.6150   1,572.8490
Intangible Assets
  3.8470   3.8090   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,158.2630   1,972.6330   1,796.4900   1,928.7490   1,858.1950
Inventories
  -   -   -   -   -
Accounts Receivable
  75.6460   132.2330   144.1370   212.7790   280.4270
Cash and Cash Equivalents
  208.4310   291.3200   253.5150   186.6040   332.1910
Current Assets
  438.4680   525.6450   529.5380   460.5890   697.8410
Total Assets
  2,596.7310   2,498.2780   2,326.0280   2,389.3380   2,556.0360

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  69.0550   50.0220   87.9590   135.2670   134.5520
Long-term debt
  306.1220   258.9120   262.1370   225.8750   313.4300
Liabilities to Banks
  -   -   -   -   -
Provisions
  174.5000   -   -   -   -
Liabilities
  897.1400   757.7820   678.5590   872.6290   1,055.0360
Share Capital
  1,318.9610   1,327.5920   1,292.4790   1,298.7400   1,271.5650
Total Equity
  1,699.5910   1,740.4960   1,647.4690   1,516.7090   1,501
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,596.7310   2,498.2780   2,326.0280   2,389.3380   2,556.0360

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  751.9090   733.5550   674.7280   873.1000   1,289.7280
Depreciation (total)
  112.7200   133.7090   141.5140   142.6860   164.1160
Operating Result
  67.9970   13.0250   -48.6870   -44.8550   63.5100
Interest Income
  -8.3330   -28.5310   -23.2010   -18.9500   -17.3380
Income Before Taxes
  65.5560   1.3830   -70.6420   -75.1810   7.5140
Income Taxes
  7.8590   -18.7010   -8.9580   12.6030   18.3520
Minority Interests Profit
  -   -   -   -   -
Net Income
  57.9190   22.1740   -61.5380   -87.7840   -10.8380

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.3900   0.1300   -0.4100   -0.5800   -0.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  169.6690   98.8000   140.1170   51.1080   152.4570
Cash Flow from Investing Activities
  -142.3850   -19.2810   -8.2710   -138.2890   -18.6590
Cash Flow from Financing
  -45.8180   -52.5780   -95.9970   -44.8440   25.1090
Decrease / Increase in Cash
  -16.8980   28.7590   35.8070   -138.0160   143.0800
Employees
  1,650   -   -   -   -