2024-04-19  9:59:56 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.83USD +1.88% 32,391
Turnover: 349,797.01
-Bid Size: - -Ask Size: - 1.65 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,826.7450   1,872.6370   1,782.9640   1,657.6450   1,641.6150
Intangible Assets
  -   3.8470   3.8090   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,896.8020   2,158.2630   1,972.6330   1,796.4900   1,928.7490
Inventories
  -   -   -   -   -
Accounts Receivable
  67.9320   75.6460   132.2330   144.1370   212.7790
Cash and Cash Equivalents
  279.4590   208.4310   291.3200   253.5150   186.6040
Current Assets
  450.9280   438.4680   525.6450   529.5380   460.5890
Total Assets
  2,347.7300   2,596.7310   2,498.2780   2,326.0280   2,389.3380

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  54.8130   69.0550   50.0220   87.9590   135.2670
Long-term debt
  393.0630   306.1220   258.9120   262.1370   225.8750
Liabilities to Banks
  -   -   -   -   -
Provisions
  191.5000   174.5000   -   -   -
Liabilities
  729.9510   897.1400   757.7820   678.5590   872.6290
Share Capital
  1,308.7090   1,318.9610   1,327.5920   1,292.4790   1,298.7400
Total Equity
  1,617.7790   1,699.5910   1,740.4960   1,647.4690   1,516.7090
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,347.7300   2,596.7310   2,498.2780   2,326.0280   2,389.3380

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  739.8180   751.9090   733.5550   674.7280   873.1000
Depreciation (total)
  110.5220   112.7200   133.7090   141.5140   142.6860
Operating Result
  51.5430   67.9970   13.0250   -48.6870   -44.8550
Interest Income
  -13.7510   -8.3330   -28.5310   -23.2010   -18.9500
Income Before Taxes
  30.9980   65.5560   1.3830   -70.6420   -75.1810
Income Taxes
  2.4000   7.8590   -18.7010   -8.9580   12.6030
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.5980   57.9190   22.1740   -61.5380   -87.7840

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.1900   0.3900   0.1300   -0.4100   -0.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  196.7440   169.6690   98.8000   140.1170   51.1080
Cash Flow from Investing Activities
  -136.0140   -142.3850   -19.2810   -8.2710   -138.2890
Cash Flow from Financing
  -46.1860   -45.8180   -52.5780   -95.9970   -44.8440
Decrease / Increase in Cash
  12.8670   -16.8980   28.7590   35.8070   -138.0160
Employees
  1,546   1,650   -   -   -