2024-04-15  9:59:58 PM Chg. -0.48 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.12USD -4.14% 62,891
Turnover: 709,413.96
-Bid Size: - -Ask Size: - 1.69 bill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,805.9890   1,826.7450   1,872.6370   1,782.9640   1,657.6450
Intangible Assets
  -   -   3.8470   3.8090   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,911.1940   1,896.8020   2,158.2630   1,972.6330   1,796.4900
Inventories
  0.0000   -   -   -   -
Accounts Receivable
  113.3360   67.9320   75.6460   132.2330   144.1370
Cash and Cash Equivalents
  266.5920   279.4590   208.4310   291.3200   253.5150
Current Assets
  451.6430   450.9280   438.4680   525.6450   529.5380
Total Assets
  2,362.8370   2,347.7300   2,596.7310   2,498.2780   2,326.0280

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  81.2990   54.8130   69.0550   50.0220   87.9590
Long-term debt
  385.7660   393.0630   306.1220   258.9120   262.1370
Liabilities to Banks
  -   -   -   -   -
Provisions
  216   191.5000   174.5000   -   -
Liabilities
  795.4440   729.9510   897.1400   757.7820   678.5590
Share Capital
  1,284.2740   1,308.7090   1,318.9610   1,327.5920   1,292.4790
Total Equity
  1,567.3930   1,617.7790   1,699.5910   1,740.4960   1,647.4690
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,362.8370   2,347.7300   2,596.7310   2,498.2780   2,326.0280

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  581.3830   739.8180   751.9090   733.5550   674.7280
Depreciation (total)
  108.7450   110.5220   112.7200   133.7090   141.5140
Operating Result
  -1.1300   51.5430   67.9970   13.0250   -48.6870
Interest Income
  -18.7780   -13.7510   -8.3330   -28.5310   -23.2010
Income Before Taxes
  -20.3720   30.9980   65.5560   1.3830   -70.6420
Income Taxes
  -50.4240   2.4000   7.8590   -18.7010   -8.9580
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.0520   28.5980   57.9190   22.1740   -61.5380

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.2000   0.1900   0.3900   0.1300   -0.4100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51.6380   196.7440   169.6690   98.8000   140.1170
Cash Flow from Investing Activities
  -221.1270   -136.0140   -142.3850   -19.2810   -8.2710
Cash Flow from Financing
  77.4820   -46.1860   -45.8180   -52.5780   -95.9970
Decrease / Increase in Cash
  -90.0550   12.8670   -16.8980   28.7590   35.8070
Employees
  1,600   1,546   1,650   -   -