2024-04-18  9:59:55 PM Chg. -0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.63USD -0.47% 20,915
Turnover: 225,192.54
-Bid Size: - -Ask Size: - 1.62 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,735.3840   1,603.0090   1,651.6100   1,805.9890   1,826.7450
Intangible Assets
  .6960   .7810   0.0000   -   -
Long-Term Investments
  149.6230   26.2000   0.0000   -   -
Fixed Assets
  2,006.4250   1,727.9170   1,724.1590   1,911.1940   1,896.8020
Inventories
  1.8570   4.9850   2.5480   0.0000   -
Accounts Receivable
  104.7240   76.2870   101.8250   113.3360   67.9320
Cash and Cash Equivalents
  476.4920   494.1920   356.6470   266.5920   279.4590
Current Assets
  694.2730   684.0350   522.7820   451.6430   450.9280
Total Assets
  2,700.6980   2,411.9520   2,246.9410   2,362.8370   2,347.7300

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  83.4030   65.3700   60.2100   81.2990   54.8130
Long-term debt
  523.2280   689.6880   558.3960   385.7660   393.0630
Liabilities to Banks
  -   -   -   -   -
Provisions
  374.3000   254.9000   235   216   191.5000
Liabilities
  1,047.2240   1,132.9890   965.1270   795.4440   729.9510
Share Capital
  934.4470   945.5650   1,055.9340   1,284.2740   1,308.7090
Total Equity
  1,653.4740   1,278.9630   1,281.8140   1,567.3930   1,617.7790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,700.6980   2,411.9520   2,246.9410   2,362.8370   2,347.7300

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,107.1560   695.8020   487.5820   581.3830   739.8180
Depreciation (total)
  109.3450   120.4010   114.1870   108.7450   110.5220
Operating Result
  261.7560   -307.3600   -63.2350   -1.1300   51.5430
Interest Income
  -17.8590   -26.9140   -31.2390   -18.7780   -13.7510
Income Before Taxes
  262.5210   -478.1700   -93.9150   -20.3720   30.9980
Income Taxes
  66.9710   -101.1900   -12.4700   -50.4240   2.4000
Minority Interests Profit
  -.5030   -   -   -   -
Net Income
  195.0470   -376.9800   -81.4450   30.0520   28.5980

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.8500   -3.5800   -0.7300   0.2000   0.1900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  359.4850   110.8050   38.7140   51.6380   196.7440
Cash Flow from Investing Activities
  -335.5120   -295.7190   -147.1100   -221.1270   -136.0140
Cash Flow from Financing
  -30.0710   204.6250   -25.5240   77.4820   -46.1860
Decrease / Increase in Cash
  -1.7080   17.7000   -137.5450   -90.0550   12.8670
Employees
  1,800   1,445   1,474   1,600   1,546