2024-04-19  9:59:56 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.83USD +1.88% 32,391
Turnover: 349,797.01
-Bid Size: - -Ask Size: - 1.65 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,528.3000   1,735.3840   1,603.0090   1,651.6100   1,805.9890
Intangible Assets
  -   .6960   .7810   0.0000   -
Long-Term Investments
  -   149.6230   26.2000   0.0000   -
Fixed Assets
  -   2,006.4250   1,727.9170   1,724.1590   1,911.1940
Inventories
  -   1.8570   4.9850   2.5480   0.0000
Accounts Receivable
  156.9000   104.7240   76.2870   101.8250   113.3360
Cash and Cash Equivalents
  478.2000   476.4920   494.1920   356.6470   266.5920
Current Assets
  743.6000   694.2730   684.0350   522.7820   451.6430
Total Assets
  2,544.3000   2,700.6980   2,411.9520   2,246.9410   2,362.8370

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  72.6000   83.4030   65.3700   60.2100   81.2990
Long-term debt
  -   523.2280   689.6880   558.3960   385.7660
Liabilities to Banks
  -   -   -   -   -
Provisions
  363.2000   374.3000   254.9000   235   216
Liabilities
  1,020.2000   1,047.2240   1,132.9890   965.1270   795.4440
Share Capital
  933.5000   934.4470   945.5650   1,055.9340   1,284.2740
Total Equity
  1,524.1000   1,653.4740   1,278.9630   1,281.8140   1,567.3930
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  2,544.3000   2,700.6980   2,411.9520   2,246.9410   2,362.8370

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  876.6000   1,107.1560   695.8020   487.5820   581.3830
Depreciation (total)
  -   109.3450   120.4010   114.1870   108.7450
Operating Result
  176.5000   261.7560   -307.3600   -63.2350   -1.1300
Interest Income
  -32.9000   -17.8590   -26.9140   -31.2390   -18.7780
Income Before Taxes
  143.6000   262.5210   -478.1700   -93.9150   -20.3720
Income Taxes
  31.6000   66.9710   -101.1900   -12.4700   -50.4240
Minority Interests Profit
  -3.1000   -.5030   -   -   -
Net Income
  109.9000   195.0470   -376.9800   -81.4450   30.0520

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.0400   1.8500   -3.5800   -0.7300   0.2000
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  74.4000   359.4850   110.8050   38.7140   51.6380
Cash Flow from Investing Activities
  456.9000   -335.5120   -295.7190   -147.1100   -221.1270
Cash Flow from Financing
  -487.4000   -30.0710   204.6250   -25.5240   77.4820
Decrease / Increase in Cash
  41.1000   -1.7080   17.7000   -137.5450   -90.0550
Employees
  1,600   1,800   1,445   1,474   1,600