10/24/2020  12:58:16 PM Chg. -0.020 Volume Bid12:58:16 PM Ask12:58:16 PM Market Capitalization Dividend Y. P/E Ratio
90.420EUR -0.02% -
Turnover: -
90.420Bid Size: - 90.820Ask Size: - 36.31 bill.EUR 2.23% 17.31

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  2,248   2,215   2,264   2,314   2,295
Intangible Assets
  8,218   8,641   8,769   8,645   8,189
Long-Term Investments
  360   328   246   258   148
Fixed Assets
  10,838   11,214   11,382   11,334   10,748
Inventories
  1,218   1,460   1,550   1,478   1,494
Accounts Receivable
  1,721   1,893   2,001   2,021   2,370
Cash and Cash Equivalents
  1,110   1,515   1,980   1,238   1,051
Current Assets
  4,656   5,919   6,731   7,598   7,984
Total Assets
  15,818   17,525   18,579   19,525   19,344

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  1,885   2,308   2,411   2,647   2,872
Long-Term Liabilities
  3,426   3,570   3,501   2,454   1,386
Liabilities to Banks
  4,086   4,106   3,913   3,774   2,616
Provisions
  1,932   2,042   2,127   2,260   2,516
Liabilities
  9,274   9,575   9,817   10,014   9,186
Share Capital
  438   438   438   438   438
Total Equity
  6,544   7,950   8,762   9,511   10,158
Minority Interests
  70   91   121   135   114
Total liabilities equity
  15,818   17,525   18,579   19,525   19,344

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  13,573   15,092   15,605   16,510   16,355
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,080   1,723   1,857   2,199   2,285
Interest Income
  -   -   -155   -142   -113
Income Before Taxes
  885   1,552   1,702   2,058   2,172
Income Taxes
  257   409   419   502   547
Minority Interests Profit
  -26   -25   -30   -46   -36
Net Income
  602   1,118   1,253   1,510   1,589

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.3800   2.5700   2.8800   3.4700   3.6500
Dividend per Share
  0.5300   0.7200   0.8000   0.9500   1.2200

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,919   1,851   1,562   2,634   2,116
Cash Flow from Investing Activities
  -239   -240   -297   -479   -381
Cash Flow from Financing
  -905   -1,223   -802   -2,858   -1,849
Decrease / Increase in Cash
  775   388   463   -703   -177
Employees
  51,361   48,141   47,753   46,786   46,850