2024-04-18  9:59:59 PM Chg. -0.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
69.95USD -0.37% 27,726
Turnover: 1.94 mill.
-Bid Size: - -Ask Size: - 8.99 bill.USD - 22.00

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  382.3980   329.6450   342.0040   366.4560   383
Intangible Assets
  584.2440   572.8780   479.4290   667.6260   587
Long-Term Investments
  538.3700   327.9190   366.4450   423.8740   472
Fixed Assets
  4,325.3070   3,924.5990   3,981.1170   4,637.0560   4,619
Inventories
  1,970.7420   1,428.7990   1,512.4990   1,861.1380   1,963
Accounts Receivable
  1,603.7110   1,246.2460   1,424.7870   1,451.8290   1,442
Cash and Cash Equivalents
  80.2090   106.0970   421.1850   117.9650   117
Current Assets
  4,175.2200   3,226.5020   3,791.4150   3,844.0350   3,988
Total Assets
  8,500.5270   7,151.1010   7,772.5320   8,481.0910   8,607

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  1,227.2090   880.2660   1,005.6550   1,053.9340   1,004
Long-term debt
  1,003.8730   622.9080   515.7730   811.3460   1,040
Liabilities to Banks
  951.5000   24   73.4000   50.5000   -
Provisions
  31.6000   65   30.1000   42.3000   -
Liabilities
  4,958.7390   3,520.9640   3,788.1470   4,417.8990   4,512
Share Capital
  1.5140   1.4340   1.4250   1.3710   1
Total Equity
  3,541.7880   3,630.1370   3,984.3850   4,063.1920   4,095
Minority Interests
  580.4560   632.0930   636.2130   638.0660   649
Total liabilities equity
  8,500.5270   7,151.1010   7,772.5320   8,481.0910   8,607

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  13,201.9950   9,985.8030   10,119.1410   12,401.0210   12,647
Depreciation (total)
  -   -   -   -   182
Operating Result
  753.0520   718.2610   535.3030   851.6560   747
Interest Income
  -57.5500   -35.0350   -31.5350   -21.1490   -27
Income Before Taxes
  695.3480   680.3070   499.8950   830.5480   721
Income Taxes
  -155.4920   -159.5150   -95.3740   -197.3490   -170
Minority Interests Profit
  -26.2450   -24.4040   -15.6290   -29.2940   -28
Net Income
  535.8810   694.7340   403.7940   631.2320   538

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.5100   4.7000   2.8300   4.5100   3.9500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  684.7060   654.0870   598.9100   709.5800   602
Cash Flow from Investing Activities
  -192.9540   -424.3730   -115.0190   -677.2170   -276
Cash Flow from Financing
  -603.7760   -215.9800   -187.1850   -332.9570   -315
Decrease / Increase in Cash
  -94.4490   51.7760   315.0880   -303.2200   -1
Employees
  18,000   19,000   19,000   21,600   -