HEIDELBERG MATERIALS AG/ DE0006047004 /
12/8/2023 5:29:13 PM | Chg. +0.98 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
78.16EUR | +1.27% | 10,608 Turnover: 826,283.34 |
-Bid Size: - | -Ask Size: - | 15.07 bill.EUR | 3.33% | 9.24 |
Assets
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 10,220 | 10,923.9000 | 11,036.1000 | 10,782 | 10,222.9000 | ||||||
Intangible Assets | 9,804.2000 | 351.9000 | 345.9000 | 297.7000 | 274.7000 | ||||||
Long-Term Investments | 493.5000 | 520.4000 | 552.6000 | 537.6000 | 581.3000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,356.1000 | 1,485.6000 | 1,583.1000 | 1,625.4000 | 1,510.7000 | ||||||
Accounts Receivable | 1,298.8000 | 1,429.8000 | 1,648.8000 | 1,418.8000 | 1,241.3000 | ||||||
Cash and Cash Equivalents | 854.4000 | 869.7000 | 1,869.8000 | 1,474.8000 | 1,464.9000 | ||||||
Current Assets | 4,257.1000 | 4,333.2000 | 5,625.4000 | 5,025.6000 | 4,743.3000 | ||||||
Total Assets | 25,508.1000 | 27,376.7000 | 29,020.3000 | 28,005.2000 | 26,865.8000 |
Liabilities
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 931.6000 | 1,084.7000 | 1,344.8000 | 1,372.3000 | 1,410.7000 | ||||||
Long-term debt | 300.3000 | 267.3000 | 131.4000 | 109.2000 | 115.3000 | ||||||
Liabilities to Banks | 585.9000 | 702.8000 | 403.2000 | 363.8000 | 828.3000 | ||||||
Provisions | 2,407.1000 | 2,318.3000 | 2,218.3000 | 2,196.6000 | 1,888.6000 | ||||||
Liabilities | 14,505.1000 | 14,492.5000 | 15,451.7000 | 14,291.8000 | 14,284.2000 | ||||||
Share Capital | 562.5000 | 562.5000 | 562.5000 | 562.5000 | 562.5000 | ||||||
Total Equity | 10,401 | 12,061.4000 | 12,617 | 12,614.6000 | 11,622.2000 | ||||||
Minority Interests | 602 | 822.8000 | 951.6000 | 1,098.8000 | 959.3000 | ||||||
Total liabilities equity | 25,508.1000 | 27,376.7000 | 29,020.3000 | 28,005.2000 | 26,865.8000 |
Income Statement
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 11,117 | 11,761.8000 | 12,901.9000 | 14,020.2000 | 13,935.9000 | ||||||
Depreciation (total) | 784.8000 | 809.2000 | 847.2000 | 863.9000 | 817.1000 | ||||||
Operating Result | 1,317.3000 | 1,430.3000 | 1,473.6000 | 1,613.3000 | 1,606.7000 | ||||||
Interest Income | -636.2000 | -583.8000 | -545.8000 | -558.7000 | -501.4000 | ||||||
Income Before Taxes | -14.5000 | 599.1000 | 794.2000 | 607.4000 | 1,080.8000 | ||||||
Income Taxes | -190.1000 | 59.7000 | 238.3000 | 150.9000 | 233.3000 | ||||||
Minority Interests Profit | -125.1000 | -168.2000 | -186.1000 | -243.9000 | -200 | ||||||
Net Income | 42.6000 | 342.7000 | 348.1000 | 301.2000 | 745.4000 |
Per Share
Cash Flow
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,163.9000 | 1,144 | 1,332.4000 | 1,513.4000 | 1,057.4000 | ||||||
Cash Flow from Investing Activities | -324.7000 | -648.2000 | -758 | -582.4000 | -1,098.3000 | ||||||
Cash Flow from Financing | -862.9000 | -543.2000 | 400.8000 | -1,262.4000 | 262.2000 | ||||||
Decrease / Increase in Cash | -32.8000 | -47.3000 | 975.3000 | -331.4000 | 221.3000 | ||||||
Employees | 53,302 | 53,437 | 52,526 | 51,966 | 52,560 |