7/6/2020  9:59:56 PM Chg. -2.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
49.46USD -3.98% 201,409
Turnover: 10.1 mill.
-Bid Size: - -Ask Size: - 15.2 bill.USD 2.02% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  26,352   23,595   16,192   16,083   16,814
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  399   323   232   245   261
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,716   2,732   4,847   2,694   1,545
Current Assets
  4,404   4,276   6,157   4,459   3,156
Total Assets
  34,195   28,621   23,112   21,433   21,782

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  457   433   435   495   411
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3,419   2,850   1,849   2,062   2,315
Liabilities
  13,794   13,030   10,758   10,545   12,076
Share Capital
  -   -   -   -   -
Total Equity
  19,386   14,534   11,051   9,629   8,732
Minority Interests
  1,015   1,057   1,303   1,259   974
Total liabilities equity
  34,195   28,621   23,112   21,433   21,782

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,636   4,762   5,466   6,323   6,495
Depreciation (total)
  3,955   3,244   2,883   1,883   2,122
Operating Result
  -3,917   -3,516   -5,453   619   601
Interest Income
  -341   -338   -325   -399   -380
Income Before Taxes
  -4,258   -3,854   -5,778   220   221
Income Taxes
  -1,299   2,222   -1,837   335   461
Minority Interests Profit
  -49   -56   -133   -167   -168
Net Income
  -3,056   -6,132   -4,074   -282   -408

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -10.7800   -19.9200   -13.1200   -1.1000   -1.3700
Dividend per Share
  1.0000   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,981   795   945   1,939   1,642
Cash Flow from Investing Activities
  -4,206   -2,090   1,358   -1,566   -2,843
Cash Flow from Financing
  2,497   1,311   -188   -2,526   52
Decrease / Increase in Cash
  272   16   2,115   -2,153   -1,149
Employees
  2,770   2,304   2,075   1,708   1,775