9/23/2020  8:03:15 AM Chg. -0.34 Volume Bid4:09:43 PM Ask4:09:43 PM Market Capitalization Dividend Y. P/E Ratio
62.14EUR -0.54% 0
Turnover: 0.00
61.50Bid Size: 425 61.68Ask Size: 425 21.84 bill.EUR 0.00% 32.33

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  287.9000   294.8000   281.2000   384.2000   485.3000
Intangible Assets
  5,567.1000   5,870.8000   6,408.3000   7,100.8000   7,631.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  414.9000   426.7000   417   463   409.3000
Accounts Receivable
  688.3000   788   897.7000   959.1000   999.2000
Cash and Cash Equivalents
  165.7000   223.9000   219.1000   282.8000   301.1000
Current Assets
  1,492.7000   1,672.4000   1,815.4000   2,061.6000   2,118.4000
Total Assets
  7,432.1000   7,914.1000   8,629.2000   9,684.1000   10,600.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  162.7000   175.7000   190.4000   251.1000   226.2000
Long-Term Liabilities
  1,782.8000   1,476.2000   1,960.2000   1,813.9000   1,831.3000
Liabilities to Banks
  1,840.3000   1,716.8000   2,262   2,355.7000   2,257.2000
Provisions
  590.6000   596.3000   607.9000   589.5000   504
Liabilities
  3,329.8000   3,323.3000   4,011.1000   4,364.9000   4,523.7000
Share Capital
  80   80   80   80.5000   -
Total Equity
  4,102.3000   4,590.8000   4,618.1000   5,319.2000   6,076.9000
Minority Interests
  10   14   11.9000   13.9000   13.1000
Total liabilities equity
  7,432.1000   7,914.1000   8,629.2000   9,684.1000   10,600.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,043.8000   3,149.2000   3,448.4000   3,760.7000   3,907.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  656.1000   736.1000   762.1000   925.1000   892.2000
Interest Income
  -26.5000   -21.8000   -22.7000   -22.8000   -26.9000
Income Before Taxes
  629.6000   714.3000   739.4000   902.3000   865.3000
Income Taxes
  124.5000   135.7000   65.6000   164.2000   156.7000
Minority Interests Profit
  -5.2000   -5.3000   -7.1000   -8.1000   -6.2000
Net Income
  499.9000   573.3000   666.7000   730   702.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.3900   1.5900   1.8500   2.0200   1.9200
Dividend per Share
  0.4300   0.4800   0.5300   0.5900   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  473.7000   516.6000   603   562.8000   663.2000
Cash Flow from Investing Activities
  -193.9000   -172   -928.9000   -438.2000   -355.2000
Cash Flow from Financing
  -281.2000   -286.6000   368.5000   -19   -238.1000
Decrease / Increase in Cash
  -1.4000   58   42.6000   105.6000   69.9000
Employees
  16,132   16,592   18,315   20,048   20,532