Hexagon AB ser. B/ SE0015961909 /
| 2024-04-22 12:00:00 AM | Chg. +0.15 | Volume | Bid5:29:33 PM | Ask5:29:33 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 120.55SEK | +0.12% | 2.07 mill. Turnover: 237.98 mill. |
120.55Bid Size: - | 120.65Ask Size: - | 312.37 bill.SEK | - | - |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 384.2000 | 485.3000 | 480.1000 | 536.7000 | 592.9000 | ||||||
| Intangible Assets | 7,100.8000 | 7,631.3000 | 7,941.8000 | 10,909.4000 | 12,805.6000 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Fixed Assets | - | - | - | - | 13,833.3000 | ||||||
| Inventories | 463 | 409.3000 | 371.1000 | 443.5000 | 577.2000 | ||||||
| Accounts Receivable | 959.1000 | 999.2000 | 884.7000 | 1,090.8000 | 1,285.8000 | ||||||
| Cash and Cash Equivalents | 282.8000 | 301.1000 | 331.7000 | 429.3000 | 390.9000 | ||||||
| Current Assets | 2,061.6000 | 2,118.4000 | 1,894.1000 | 2,271.7000 | 2,643.7000 | ||||||
| Total Assets | 9,684.1000 | 10,600.6000 | 10,703.6000 | 14,095 | 16,477 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 251.1000 | 226.2000 | 207.4000 | 263.2000 | 309.8000 | ||||||
| Long-term debt | 1,813.9000 | 1,831.3000 | 1,995.4000 | 2,143 | 3,032.4000 | ||||||
| Liabilities to Banks | 2,355.7000 | 2,257.2000 | 2,432.8000 | - | - | ||||||
| Provisions | 589.5000 | 504 | 584.2000 | 143.7000 | 704.4000 | ||||||
| Liabilities | 4,364.9000 | 4,523.7000 | 4,754.4000 | 5,330.3000 | 6,612.4000 | ||||||
| Share Capital | 80.5000 | - | 81.6000 | - | - | ||||||
| Total Equity | 5,319.2000 | 6,076.9000 | 5,949.2000 | 8,764.7000 | 9,830.2000 | ||||||
| Minority Interests | 13.9000 | 13.1000 | 14.4000 | 32.6000 | 34.4000 | ||||||
| Total liabilities equity | 9,684.1000 | 10,600.6000 | 10,703.6000 | - | 16,477 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,760.7000 | 3,907.7000 | 3,764.4000 | 4,341.1000 | 5,160.5000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 925.1000 | 892.2000 | 787 | 1,009.8000 | 1,286.7000 | ||||||
| Interest Income | -22.8000 | -26.9000 | -27.4000 | -26.2000 | -38.7000 | ||||||
| Income Before Taxes | 902.3000 | 865.3000 | 759.6000 | - | - | ||||||
| Income Taxes | 164.2000 | 156.7000 | 134.9000 | 173.6000 | 228.9000 | ||||||
| Minority Interests Profit | -8.1000 | -6.2000 | -6.6000 | 8.4000 | 11.5000 | ||||||
| Net Income | 730 | 702.4000 | 618.1000 | 801.6000 | 1,007.6000 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 562.8000 | 663.2000 | 920.7000 | 1,323 | 1,330.8000 | ||||||
| Cash Flow from Investing Activities | -438.2000 | -355.2000 | -795 | -746 | -1,244.9000 | ||||||
| Cash Flow from Financing | -19 | -238.1000 | -188.7000 | -86.5000 | 493.3000 | ||||||
| Decrease / Increase in Cash | 105.6000 | 69.9000 | -63 | - | - | ||||||
| Employees | 20,048 | 20,532 | 20,596 | - | - | ||||||
