11/23/2020  10:10:00 PM Chg. +3.29 Volume Bid1:32:11 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
105.05USD +3.23% 3.43 mill.
Turnover: 235.34 mill.
105.25Bid Size: 200 108.10Ask Size: 100 29.15 bill.USD 0.57% 34.22

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  9,058   9,026   9,119   8,930   5,243
Intangible Assets
  7,216   6,943   6,654   6,374   433
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  396   404   442   541   0.0000
Accounts Receivable
  731   844   876   1,005   998
Cash and Cash Equivalents
  594   566   609   1,418   570
Current Assets
  2,383   2,499   2,585   3,557   1,986
Total Assets
  26,562   26,125   25,716   26,211   14,308

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  2,079   2,099   2,206   2,453   2,150
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,053   5,216   4,630   4,575   1,063
Liabilities
  22,286   21,411   19,765   20,362   12,233
Share Capital
  10   10   10   10   3
Total Equity
  4,276   4,714   5,951   5,849   2,075
Minority Interests
  -87   -38   -34   -50   3
Total liabilities equity
  26,562   26,125   25,716   26,211   14,308

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  6,330   6,811   7,142   7,217   3,495
Depreciation (total)
  603   628   692   686   347
Operating Result
  1,102   1,673   2,071   1,861   1,372
Interest Income
  -611   -608   -556   -575   -408
Income Before Taxes
  698   1,147   1,496   1,255   930
Income Taxes
  238   465   80   891   -334
Minority Interests Profit
  -45   -9   -12   -16   -5
Net Income
  415   673   1,404   348   1,259

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.3500   2.0400   4.2600   1.0600   3.8800
Dividend per Share
  0.0000   0.0000   0.4200   0.8400   0.6000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,101   1,366   1,394   1,350   924
Cash Flow from Investing Activities
  -382   -310   392   -478   -222
Cash Flow from Financing
  -1,863   -1,070   -1,724   -29   -1,724
Decrease / Increase in Cash
  -161   -28   43   828   -1,014
Employees
  152,000   157,000   164,000   169,000   163,000