2024-04-18  5:36:10 PM Chg. - Volume Bid1:17:22 PM Ask1:17:22 PM Market Capitalization Dividend Y. P/E Ratio
24.200EUR - 0
Turnover: 0.000
23.800Bid Size: 209 24.400Ask Size: 209 111.1 mill.EUR 0.00% 34.72

Assets

2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
2020
HGB
in mill. EUR
Property and Equipment
  3.5000   4.5000   5.5000   6.4000   7.4000
Intangible Assets
  .0100   .0100   .0200   .0050   0.0000
Long-Term Investments
  .4000   7.6000   9.6000   8.6000   10.9000
Fixed Assets
  4.1000   12.2000   15.1000   15.3000   21.3000
Inventories
  1.1000   .1000   .1000   0.0000   0.0000
Accounts Receivable
  24.2000   30.2000   39.2000   27.4000   38.6000
Cash and Cash Equivalents
  1.6000   .3000   1.6000   5.1000   6.2000
Current Assets
  36.9000   32.2000   42.1000   34.3000   48
Total Assets
  41   46.2000   59.1000   51.1000   71

 

Liabilities

2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
2020
HGB
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  36.8000   41.6000   49.6000   35.8000   53.4000
Share Capital
  4.2050   4.2090   4.2050   4.5430   4.5430
Total Equity
  4.2000   4.5000   9.5000   15.3000   17.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  41   46.2000   59.1000   51.1000   71

 

Income Statement

2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
2020
HGB
in mill. EUR
Revenues
  178   221   254.2000   215.4000   267.1000
Depreciation (total)
  .1000   .1000   .1000   .0700   .0800
Operating Result
  1.7000   1.9000   2.1000   2.1000   4.1000
Interest Income
  -1.1000   -.9000   -.7000   -.6000   -.5000
Income Before Taxes
  .6000   -.7000   1.4000   1.5000   3.6000
Income Taxes
  .3000   -1.4000   -.1000   1   .8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .3000   .7000   1.5000   .5000   2.8000

 

Per Share

2016
HGB
in EUR
2017
HGB
in EUR
2018
HGB
in EUR
2019
HGB
in EUR
2020
HGB
in EUR
Earnings per Share
  0.0616   0.1647   0.3325   0.1118   1.6337
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
HGB
in mill. EUR
2017
HGB
in mill. EUR
2018
HGB
in mill. EUR
2019
HGB
in mill. EUR
2020
HGB
in mill. EUR
Cash Flow from Operating Activities
  -.8000   -3.7000   5.7000   2   5.3000
Cash Flow from Investing Activities
  -1.5000   -.8000   -1.9000   -.3000   -4
Cash Flow from Financing
  .0400   .0300   .8000   2.1000   .3000
Decrease / Increase in Cash
  -2.2000   -4.6000   4.7000   3.8000   1.6000
Employees
  29   33   37   32   35