7/18/2019  8:06:08 PM Chg. -1.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
213.95USD -0.80% 43,398
Turnover: 9.28 mill.
-Bid Size: - -Ask Size: - 237.23 bill.USD 1.91% 22.05

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  22,720   22,191   21,914   22,075   22,375
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  11,079   11,809   12,549   12,748   13,925
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,723   2,216   2,538   3,595   1,778
Current Assets
  15,302   16,993   17,724   18,933   18,529
Total Assets
  39,946   42,549   42,966   44,529   44,003

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  5,807   6,565   7,000   7,244   7,755
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  642   854   296   440   491
Liabilities
  30,624   36,233   38,633   43,075   45,881
Share Capital
  -   -   -   -   -
Total Equity
  9,322   6,316   4,333   1,454   -1,878
Minority Interests
  -   -   -   -   -
Total liabilities equity
  39,946   42,549   42,966   44,529   44,003

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  83,176   88,519   94,595   100,904   108,203
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,469   11,774   13,427   14,681   15,530
Interest Income
  -493   -753   -936   -983   -958
Income Before Taxes
  9,976   11,021   12,491   13,698   14,556
Income Taxes
  3,631   4,012   4,534   5,068   3,435
Minority Interests Profit
  -   -   -   -   -
Net Income
  6,345   7,009   7,957   8,630   11,121

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.7400   5.4900   6.4700   7.3300   9.7800
Dividend per Share
  1.8800   2.3600   2.7600   3.5600   4.1200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8,242   9,373   9,783   12,031   13,038
Cash Flow from Investing Activities
  -1,271   -2,982   -1,583   -2,228   -2,416
Cash Flow from Financing
  -7,071   -5,787   -7,870   -8,870   -12,420
Decrease / Increase in Cash
  -100   604   330   933   -1,798
Employees
  371,000   385,000   406,000   413,000   413,000