8/3/2020  9:59:54 PM Chg. +0.47 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
266.10USD +0.18% 53,503
Turnover: 14.27 mill.
-Bid Size: - -Ask Size: - 286.28 bill.USD 2.04% 25.87

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  24,069   23,348   22,720   22,191   21,914
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,710   11,057   11,079   11,809   12,549
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,494   1,929   1,723   2,216   2,538
Current Assets
  15,372   15,279   15,302   16,993   17,724
Total Assets
  41,084   40,518   39,946   42,549   42,966

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  5,376   5,797   5,807   6,565   7,000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  319   514   642   854   296
Liabilities
  23,307   27,996   30,624   36,233   38,633
Share Capital
  -   -   -   -   -
Total Equity
  17,777   12,522   9,322   6,316   4,333
Minority Interests
  -   -   -   -   -
Total liabilities equity
  41,084   40,518   39,946   42,549   42,966

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  74,754   78,812   83,176   88,519   94,595
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,766   9,166   10,469   11,774   13,427
Interest Income
  -612   -699   -493   -753   -936
Income Before Taxes
  7,221   8,467   9,976   11,021   12,491
Income Taxes
  2,686   3,082   3,631   4,012   4,534
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,535   5,385   6,345   7,009   7,957

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.0300   3.7800   4.7400   5.4900   6.4700
Dividend per Share
  1.1600   1.5600   1.8800   2.3600   2.7600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,975   7,628   8,242   9,373   9,783
Cash Flow from Investing Activities
  -1,432   -1,507   -1,271   -2,982   -1,583
Cash Flow from Financing
  -5,034   -6,652   -7,071   -5,787   -7,870
Decrease / Increase in Cash
  509   -531   -100   604   330
Employees
  340,000   365,000   371,000   385,000   406,000