8/4/2020  9:59:53 PM Chg. +1.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
267.76USD +0.63% 41,705
Turnover: 11.11 mill.
-Bid Size: - -Ask Size: - 288.1 bill.USD 2.03% 26.03

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  24,448   24,069   23,348   22,720   22,191
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,325   10,710   11,057   11,079   11,809
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,987   2,494   1,929   1,723   2,216
Current Assets
  14,520   15,372   15,279   15,302   16,993
Total Assets
  40,518   41,084   40,518   39,946   42,549

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  4,856   5,376   5,797   5,807   6,565
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  340   319   514   642   854
Liabilities
  22,620   23,307   27,996   30,624   36,233
Share Capital
  -   -   -   -   -
Total Equity
  17,898   17,777   12,522   9,322   6,316
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,518   41,084   40,518   39,946   42,549

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  70,395   74,754   78,812   83,176   88,519
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,661   7,766   9,166   10,469   11,774
Interest Income
  -593   -612   -699   -493   -753
Income Before Taxes
  6,068   7,221   8,467   9,976   11,021
Income Taxes
  2,185   2,686   3,082   3,631   4,012
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,883   4,535   5,385   6,345   7,009

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.4900   3.0300   3.7800   4.7400   5.4900
Dividend per Share
  1.0400   1.1600   1.5600   1.8800   2.3600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,651   6,975   7,628   8,242   9,373
Cash Flow from Investing Activities
  -1,129   -1,432   -1,507   -1,271   -2,982
Cash Flow from Financing
  -4,048   -5,034   -6,652   -7,071   -5,787
Decrease / Increase in Cash
  1,474   509   -531   -100   604
Employees
  331,000   340,000   365,000   371,000   385,000