8/4/2020  9:59:53 PM Chg. +1.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
267.76USD +0.63% 41,705
Turnover: 11.11 mill.
-Bid Size: - -Ask Size: - 288.1 bill.USD 2.03% 26.03

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  25,060   24,448   24,069   23,348   22,720
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,625   10,325   10,710   11,057   11,079
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  545   1,987   2,494   1,929   1,723
Current Assets
  13,479   14,520   15,372   15,279   15,302
Total Assets
  40,125   40,518   41,084   40,518   39,946

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  4,717   4,856   5,376   5,797   5,807
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  272   340   319   514   642
Liabilities
  21,236   22,620   23,307   27,996   30,624
Share Capital
  -   -   -   -   -
Total Equity
  18,889   17,898   17,777   12,522   9,322
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,125   40,518   41,084   40,518   39,946

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  67,997   70,395   74,754   78,812   83,176
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,839   6,661   7,766   9,166   10,469
Interest Income
  -   -593   -612   -699   -493
Income Before Taxes
  5,273   6,068   7,221   8,467   9,976
Income Taxes
  1,935   2,185   2,686   3,082   3,631
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,338   3,883   4,535   5,385   6,345

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.0300   2.4900   3.0300   3.7800   4.7400
Dividend per Share
  0.9450   1.0400   1.1600   1.5600   1.8800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,585   6,651   6,975   7,628   8,242
Cash Flow from Investing Activities
  -1,012   -1,129   -1,432   -1,507   -1,271
Cash Flow from Financing
  -4,451   -4,048   -5,034   -6,652   -7,071
Decrease / Increase in Cash
  -878   1,474   509   -531   -100
Employees
  321,000   331,000   340,000   365,000   371,000