8/4/2020  9:59:53 PM Chg. +1.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
267.76USD +0.63% 41,705
Turnover: 11.11 mill.
-Bid Size: - -Ask Size: - 288.1 bill.USD 2.03% 26.03

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  26,234   25,550   25,060   24,448   24,069
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,673   10,188   10,625   10,325   10,710
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  519   1,421   545   1,987   2,494
Current Assets
  13,362   13,900   13,479   14,520   15,372
Total Assets
  41,164   40,877   40,125   40,518   41,084

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  4,822   4,863   4,717   4,856   5,376
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  369   319   272   340   319
Liabilities
  23,387   21,484   21,236   22,620   23,307
Share Capital
  -   -   -   -   -
Total Equity
  17,777   19,393   18,889   17,898   17,777
Minority Interests
  -   -   -   -   -
Total liabilities equity
  41,164   40,877   40,125   40,518   41,084

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  71,288   66,176   67,997   70,395   74,754
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,359   4,803   5,839   6,661   7,766
Interest Income
  -   -   -   -593   -612
Income Before Taxes
  3,590   3,982   5,273   6,068   7,221
Income Taxes
  1,278   1,362   1,935   2,185   2,686
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,260   2,661   3,338   3,883   4,535

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.3400   1.5800   2.0300   2.4900   3.0300
Dividend per Share
  0.9000   0.9000   0.9450   1.0400   1.1600

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,528   5,125   4,585   6,651   6,975
Cash Flow from Investing Activities
  -1,729   -755   -1,012   -1,129   -1,432
Cash Flow from Financing
  -3,680   -3,503   -4,451   -4,048   -5,034
Decrease / Increase in Cash
  119   867   -878   1,474   509
Employees
  322,000   317,000   321,000   331,000   340,000