11/24/2020  10:10:00 PM Chg. +3.31 Volume Bid1:33:15 AM Ask1:46:22 AM Market Capitalization Dividend Y. P/E Ratio
207.89USD +1.62% 4.05 mill.
Turnover: 520.71 mill.
208.51Bid Size: 400 209.97Ask Size: 100 145.87 bill.USD 1.62% 24.40

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  4,797   4,985   4,934   4,847   4,840
Intangible Assets
  1,247   1,498   2,267   2,174   2,574
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,588   3,861   3,848   3,446   3,958
Accounts Receivable
  5,740   6,387   6,129   6,274   7,068
Cash and Cash Equivalents
  1,224   1,829   2,065   2,801   2,650
Current Assets
  12,304   13,685   13,263   13,936   15,011
Total Assets
  30,941   33,805   35,490   36,004   37,834

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  3,518   3,962   3,773   3,633   4,344
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  62   64   56   45   67
Provisions
  5,807   6,475   6,704   6,695   7,120
Liabilities
  21,221   24,583   28,303   27,050   27,047
Share Capital
  -   -   -   -   -
Total Equity
  9,720   9,222   7,187   8,844   10,666
Minority Interests
  0.0000   0.0000   0.0000   110   121
Total liabilities equity
  30,941   33,805   35,490   36,004   37,834

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  31,367   34,589   36,556   30,908   33,370
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,172   3,777   4,257   3,437   3,229
Interest Income
  -374   -456   -456   -459   -386
Income Before Taxes
  2,798   3,321   3,801   2,978   2,843
Income Taxes
  720   877   1,009   789   808
Minority Interests Profit
  0.0000   0.0000   0.0000   -36   -13
Net Income
  2,083   2,444   2,792   2,153   2,022

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  2.6190   3.2990   3.9070   2.9480   2.6910
Dividend per Share
  0.9380   1.0310   1.1340   1.2470   1.2470

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,211   3,911   3,791   3,946   4,203
Cash Flow from Investing Activities
  -614   -1,782   -2,023   -1,133   -2,269
Cash Flow from Financing
  -2,649   -1,574   -1,370   -2,152   -2,047
Decrease / Increase in Cash
  -10   605   236   736   -151
Employees
  118,000   122,000   128,000   122,000   130,000