12/3/2020  6:28:39 PM Chg. +0.46 Volume Bid6:28:39 PM Ask12/3/2020 Market Capitalization Dividend Y. P/E Ratio
208.46USD +0.22% 758,049
Turnover: 105.08 mill.
208.41Bid Size: 200 208.47Ask Size: 200 146.18 bill.USD 1.61% 24.45

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  5,383   5,789   5,793   5,926   5,296
Intangible Assets
  2,208   4,577   4,634   4,496   4,139
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4,405   4,420   4,366   4,613   4,326
Accounts Receivable
  7,960   8,075   8,818   8,866   7,508
Cash and Cash Equivalents
  6,959   5,455   7,843   7,059   9,287
Current Assets
  22,191   20,053   23,058   26,002   24,362
Total Assets
  45,451   49,316   54,146   59,387   57,773

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  5,365   5,580   5,690   6,584   5,607
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  51   5,937   3,366   3,958   3,586
Provisions
  7,007   6,835   7,534   8,141   8,572
Liabilities
  27,448   30,608   34,596   41,948   39,408
Share Capital
  -   -   -   -   -
Total Equity
  17,657   18,283   19,369   17,276   18,180
Minority Interests
  346   425   181   163   185
Total liabilities equity
  45,451   49,316   54,146   59,387   57,773

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  40,306   38,581   39,302   40,534   41,802
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,136   6,896   6,785   7,218   7,854
Interest Income
  -318   -310   -338   -316   -367
Income Before Taxes
  5,818   6,586   6,447   6,902   7,487
Income Taxes
  1,489   1,739   1,601   5,204   659
Minority Interests Profit
  -90   -79   -37   -43   -63
Net Income
  4,239   4,768   4,809   1,655   6,765

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.5670   6.2990   6.4850   2.2370   9.1000
Dividend per Share
  1.9280   2.2160   2.5260   2.8250   3.0600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,024   5,454   5,498   5,966   6,434
Cash Flow from Investing Activities
  -1,876   -6,514   -3,342   -3,574   1,027
Cash Flow from Financing
  -2,272   102   346   -3,516   -5,032
Decrease / Increase in Cash
  537   -1,504   2,388   -784   2,228
Employees
  127,000   129,000   131,000   131,000   114,000