12/3/2020  6:12:57 PM Chg. +0.20 Volume Bid12/3/2020 Ask12/3/2020 Market Capitalization Dividend Y. P/E Ratio
208.20USD +0.10% 723,546
Turnover: 100.6 mill.
208.18Bid Size: 200 208.29Ask Size: 200 146.18 bill.USD 1.61% 24.45

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  5,001   5,278   5,383   5,789   5,793
Intangible Assets
  2,449   2,514   2,208   4,577   4,634
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4,235   4,293   4,405   4,420   4,366
Accounts Receivable
  7,429   7,929   7,960   8,075   8,818
Cash and Cash Equivalents
  4,634   6,422   6,959   5,455   7,843
Current Assets
  17,598   21,164   22,191   20,053   23,058
Total Assets
  41,853   45,435   45,451   49,316   54,146

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  4,736   5,174   5,365   5,580   5,690
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  76   97   51   5,937   3,366
Provisions
  7,836   7,783   7,007   6,835   7,534
Liabilities
  28,638   27,689   27,448   30,608   34,596
Share Capital
  -   -   -   -   -
Total Equity
  12,975   17,467   17,657   18,283   19,369
Minority Interests
  240   279   346   425   181
Total liabilities equity
  41,853   45,435   45,451   49,316   54,146

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  37,665   39,055   40,306   38,581   39,302
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,226   5,739   6,136   6,896   6,785
Interest Income
  -351   -327   -318   -310   -338
Income Before Taxes
  3,875   5,412   5,818   6,586   6,447
Income Taxes
  944   1,450   1,489   1,739   1,601
Minority Interests Profit
  -5   -38   -90   -79   -37
Net Income
  2,926   3,924   4,239   4,768   4,809

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.8560   5.1440   5.5670   6.2990   6.4850
Dividend per Share
  1.5770   1.7320   1.9280   2.2160   2.5260

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,517   4,335   5,024   5,454   5,498
Cash Flow from Investing Activities
  -1,428   -1,959   -1,876   -6,514   -3,342
Cash Flow from Financing
  -1,206   -433   -2,272   102   346
Decrease / Increase in Cash
  936   1,788   537   -1,504   2,388
Employees
  132,000   131,000   127,000   129,000   131,000