11/24/2020  10:10:00 PM Chg. +3.31 Volume Bid1:33:15 AM Ask1:46:22 AM Market Capitalization Dividend Y. P/E Ratio
207.89USD +1.62% 4.05 mill.
Turnover: 520.71 mill.
208.51Bid Size: 400 209.97Ask Size: 100 145.87 bill.USD 1.62% 24.40

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  4,847   4,840   4,804   5,001   5,278
Intangible Assets
  2,174   2,574   2,477   2,449   2,514
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,446   3,958   4,264   4,235   4,293
Accounts Receivable
  6,274   7,068   7,228   7,429   7,929
Cash and Cash Equivalents
  2,801   2,650   3,698   4,634   6,422
Current Assets
  13,936   15,011   16,134   17,598   21,164
Total Assets
  36,004   37,834   39,808   41,853   45,435

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  3,633   4,344   4,738   4,736   5,174
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  45   67   60   76   97
Provisions
  6,695   7,120   7,539   7,836   7,783
Liabilities
  27,050   27,047   28,906   28,638   27,689
Share Capital
  -   -   -   -   -
Total Equity
  8,844   10,666   10,806   12,975   17,467
Minority Interests
  110   121   96   240   279
Total liabilities equity
  36,004   37,834   39,808   41,853   45,435

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  30,908   33,370   36,529   37,665   39,055
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,437   3,229   2,658   4,226   5,739
Interest Income
  -459   -386   -376   -351   -327
Income Before Taxes
  2,978   2,843   2,282   3,875   5,412
Income Taxes
  789   808   417   944   1,450
Minority Interests Profit
  -36   -13   -7   -5   -38
Net Income
  2,153   2,022   2,067   2,926   3,924

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.9480   2.6910   2.7320   3.8560   5.1440
Dividend per Share
  1.2470   1.2470   1.4120   1.5770   1.7320

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,946   4,203   2,833   3,517   4,335
Cash Flow from Investing Activities
  -1,133   -2,269   -611   -1,428   -1,959
Cash Flow from Financing
  -2,152   -2,047   -1,114   -1,206   -433
Decrease / Increase in Cash
  736   -151   1,048   936   1,788
Employees
  122,000   130,000   132,000   132,000   131,000