12/3/2020  5:48:48 PM Chg. +0.36 Volume Bid5:48:49 PM Ask5:48:48 PM Market Capitalization Dividend Y. P/E Ratio
208.36USD +0.17% 655,414
Turnover: 92.41 mill.
208.33Bid Size: 100 208.46Ask Size: 100 146.18 bill.USD 1.61% 24.45

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  4,934   4,847   4,840   4,804   5,001
Intangible Assets
  2,267   2,174   2,574   2,477   2,449
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,848   3,446   3,958   4,264   4,235
Accounts Receivable
  6,129   6,274   7,068   7,228   7,429
Cash and Cash Equivalents
  2,065   2,801   2,650   3,698   4,634
Current Assets
  13,263   13,936   15,011   16,134   17,598
Total Assets
  35,490   36,004   37,834   39,808   41,853

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  3,773   3,633   4,344   4,738   4,736
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  56   45   67   60   76
Provisions
  6,704   6,695   7,120   7,539   7,836
Liabilities
  28,303   27,050   27,047   28,906   28,638
Share Capital
  -   -   -   -   -
Total Equity
  7,187   8,844   10,666   10,806   12,975
Minority Interests
  0.0000   110   121   96   240
Total liabilities equity
  35,490   36,004   37,834   39,808   41,853

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  36,556   30,908   33,370   36,529   37,665
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,257   3,437   3,229   2,658   4,226
Interest Income
  -456   -459   -386   -376   -351
Income Before Taxes
  3,801   2,978   2,843   2,282   3,875
Income Taxes
  1,009   789   808   417   944
Minority Interests Profit
  0.0000   -36   -13   -7   -5
Net Income
  2,792   2,153   2,022   2,067   2,926

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  3.9070   2.9480   2.6910   2.7320   3.8560
Dividend per Share
  1.1340   1.2470   1.2470   1.4120   1.5770

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,791   3,946   4,203   2,833   3,517
Cash Flow from Investing Activities
  -2,023   -1,133   -2,269   -611   -1,428
Cash Flow from Financing
  -1,370   -2,152   -2,047   -1,114   -1,206
Decrease / Increase in Cash
  236   736   -151   1,048   936
Employees
  128,000   122,000   130,000   132,000   132,000