11/24/2020  10:10:00 PM Chg. +3.31 Volume Bid1:33:15 AM Ask1:46:22 AM Market Capitalization Dividend Y. P/E Ratio
207.89USD +1.62% 4.05 mill.
Turnover: 520.71 mill.
208.51Bid Size: 400 209.97Ask Size: 100 145.87 bill.USD 1.62% 24.40

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  4,985   4,934   4,847   4,840   4,804
Intangible Assets
  1,498   2,267   2,174   2,574   2,477
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,861   3,848   3,446   3,958   4,264
Accounts Receivable
  6,387   6,129   6,274   7,068   7,228
Cash and Cash Equivalents
  1,829   2,065   2,801   2,650   3,698
Current Assets
  13,685   13,263   13,936   15,011   16,134
Total Assets
  33,805   35,490   36,004   37,834   39,808

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  3,962   3,773   3,633   4,344   4,738
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  64   56   45   67   60
Provisions
  6,475   6,704   6,695   7,120   7,539
Liabilities
  24,583   28,303   27,050   27,047   28,906
Share Capital
  -   -   -   -   -
Total Equity
  9,222   7,187   8,844   10,666   10,806
Minority Interests
  0.0000   0.0000   110   121   96
Total liabilities equity
  33,805   35,490   36,004   37,834   39,808

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  34,589   36,556   30,908   33,370   36,529
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,777   4,257   3,437   3,229   2,658
Interest Income
  -456   -456   -459   -386   -376
Income Before Taxes
  3,321   3,801   2,978   2,843   2,282
Income Taxes
  877   1,009   789   808   417
Minority Interests Profit
  0.0000   0.0000   -36   -13   -7
Net Income
  2,444   2,792   2,153   2,022   2,067

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  3.2990   3.9070   2.9480   2.6910   2.7320
Dividend per Share
  1.0310   1.1340   1.2470   1.2470   1.4120

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,911   3,791   3,946   4,203   2,833
Cash Flow from Investing Activities
  -1,782   -2,023   -1,133   -2,269   -611
Cash Flow from Financing
  -1,574   -1,370   -2,152   -2,047   -1,114
Decrease / Increase in Cash
  605   236   736   -151   1,048
Employees
  122,000   128,000   122,000   130,000   132,000