1/17/2020  9:59:55 PM Chg. +0.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.30USD +0.58% 109,424
Turnover: 5.08 mill.
-Bid Size: - -Ask Size: - 24.76 bill.USD 1.81% 25.30

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  955.3000   1,001.8000   1,011.7000   1,105.4000   1,203.3000
Intangible Assets
  378.1000   554.9000   827.2000   903.3000   1,027
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  968   1,054.6000   993.3000   985.7000   921
Accounts Receivable
  551.5000   609.5000   605.7000   591.3000   618.4000
Cash and Cash Equivalents
  434   334.2000   347.2000   415.1000   444.1000
Current Assets
  2,047.4000   2,132.8000   2,063   2,029.9000   2,026.5000
Total Assets
  4,915.9000   5,455.6000   6,139.8000   6,370.1000   6,975.9000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  387.3000   484   495.3000   481.8000   552.7000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.6000   29.5000   70.9000   4.3000   98.9000
Liabilities
  1,599.3000   1,843.6000   2,138.4000   1,918.7000   2,036.2000
Share Capital
  -   -   -   -   -
Total Equity
  3,311   3,605.7000   3,998.2000   4,448   4,935.9000
Minority Interests
  5.5000   6.4000   3.2000   3.4000   3.8000
Total liabilities equity
  4,915.9000   5,455.6000   6,139.8000   6,370.1000   6,975.9000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  8,751.7000   9,316.3000   9,263.9000   9,523.2000   9,167.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  806   931.6000   1,067.3000   1,323.9000   1,280.5000
Interest Income
  -12.5000   -12.7000   -13.1000   -12.9000   -12.7000
Income Before Taxes
  798.5000   922.2000   1,057.1000   1,317.2000   1,278.6000
Income Taxes
  268.4000   316.1000   369.9000   426.7000   431.5000
Minority Interests Profit
  -3.9000   -3.3000   -1.2000   -.5000   -.4000
Net Income
  526.2000   602.7000   686.1000   890.1000   846.7000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.9950   1.1400   1.3000   1.6800   1.6000
Dividend per Share
  0.3400   0.4000   0.5000   0.5800   0.6800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  637.8000   746.9000   992   992.8000   1,010.2000
Cash Flow from Investing Activities
  -691.1000   -616.8000   -900.9000   -409   -593
Cash Flow from Financing
  -195.5000   -229.4000   -70.6000   -509.6000   -389.3000
Decrease / Increase in Cash
  -248.4000   -99.8000   13.1000   67.9000   29
Employees
  19,800   20,400   20,700   21,100   20,200