4/16/2021  9:59:59 PM Chg. -0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.49USD -0.43% 132,080
Turnover: 2.33 mill.
-Bid Size: - -Ask Size: - 12.33 bill.USD 1.14% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  10,145   9,692   9,760   9,671   9,416
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  374   914   1,542   1,573   2,335
Current Assets
  -   -   -   -   -
Total Assets
  11,408   11,693   12,090   12,305   12,890

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,210   4,524   4,396   4,838   6,456
Share Capital
  -   -   -   -   -
Total Equity
  6,994   6,973   7,494   7,319   6,321
Minority Interests
  204   196   200   148   113
Total liabilities equity
  11,408   11,693   12,090   12,305   12,890

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  5,430   5,387   5,524   5,469   1,620
Depreciation (total)
  724   751   944   676   665
Operating Result
  684   676   530   799   -953
Interest Income
  -151   -161   -161   -190   -186
Income Before Taxes
  790   621   1,271   948   -931
Income Taxes
  40   80   150   30   -220
Minority Interests Profit
  -9   -7   -64   -12   9
Net Income
  762   564   1,087   920   -732

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0300   0.7600   1.4700   1.2600   -1.0400
Dividend per Share
  0.8500   0.8500   0.8500   0.8500   0.2000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,303   1,230   1,300   1,250   -307
Cash Flow from Investing Activities
  -115   -267   100   58   -195
Cash Flow from Financing
  -1,037   -402   -748   -1,315   1,231
Decrease / Increase in Cash
  151   565   647   -6   726
Employees
  220   205   184   175   163