2024-04-18  9:59:59 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.58USD -0.80% 326,659
Turnover: 6.09 mill.
-Bid Size: - -Ask Size: - 13.08 bill.USD 4.84% 17.88

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  9,671   9,416   9,994   9,748   9,624
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,573   2,335   807   667   1,144
Current Assets
  -   -   -   -   -
Total Assets
  12,305   12,890   12,352   12,269   12,243

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   5,541   4,891   4,215   3,809
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,980   6,564   5,906   5,554   5,606
Share Capital
  7   7   7   7   7
Total Equity
  7,325   6,326   6,446   6,715   6,637
Minority Interests
  6   5   5   5   4
Total liabilities equity
  12,305   12,890   12,352   12,269   12,243

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  5,469   1,620   2,890   4,907   5,311
Depreciation (total)
  676   665   762   664   697
Operating Result
  799   -953   -250   775   827
Interest Income
  190   186   189   126   116
Income Before Taxes
  962   -961   -102   669   788
Income Taxes
  30   220   91   26   36
Minority Interests Profit
  -12   9   0.0000   -10   -12
Net Income
  920   -732   -11   633   740

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.2600   -1.0400   -0.0200   0.8900   1.0400
Dividend per Share
  0.8500   0.2000   0.0000   0.5300   0.9000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,250   -307   292   1,416   1,441
Cash Flow from Investing Activities
  58   -195   -1,158   -618   -183
Cash Flow from Financing
  -1,315   1,231   -657   -874   -771
Decrease / Increase in Cash
  -6   726   -1,523   -79   489
Employees
  175   163   160   -   -