2024-04-19  9:59:56 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.71USD +0.67% 167,885
Turnover: 3.13 mill.
-Bid Size: - -Ask Size: - 13.16 bill.USD 4.81% 17.99

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  9,760   9,671   9,416   9,994   9,748
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,542   1,573   2,335   807   667
Current Assets
  -   -   -   -   -
Total Assets
  12,090   12,305   12,890   12,352   12,269

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   5,541   4,891   4,215
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,524   4,980   6,564   5,906   5,554
Share Capital
  7   7   7   7   7
Total Equity
  7,566   7,325   6,326   6,446   6,715
Minority Interests
  72   6   5   5   5
Total liabilities equity
  12,090   12,305   12,890   12,352   12,269

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  5,524   5,469   1,620   2,890   4,907
Depreciation (total)
  944   676   665   762   664
Operating Result
  530   799   -953   -250   775
Interest Income
  161   190   186   189   126
Income Before Taxes
  1,301   962   -961   -102   669
Income Taxes
  150   30   220   91   26
Minority Interests Profit
  -64   -12   9   0.0000   -10
Net Income
  1,087   920   -732   -11   633

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.4700   1.2600   -1.0400   -0.0200   0.8900
Dividend per Share
  0.8500   0.8500   0.2000   0.0000   0.5300

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,300   1,250   -307   292   1,416
Cash Flow from Investing Activities
  100   58   -195   -1,158   -618
Cash Flow from Financing
  -748   -1,315   1,231   -657   -874
Decrease / Increase in Cash
  647   -6   726   -1,523   -79
Employees
  184   175   163   160   -