2024-04-19  3:49:24 PM Chg. +0.06 Volume Bid3:50:38 PM Ask3:50:38 PM Market Capitalization Dividend Y. P/E Ratio
18.64USD +0.32% 3,158
Turnover: 58,891.68
18.61Bid Size: 200 18.62Ask Size: 203 13.13 bill.USD 4.82% 17.94

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  10,995   10,575   10,661   10,145   9,692
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  861   684   239   372   913
Current Assets
  -   -   -   -   -
Total Assets
  12,814   12,207   11,784   11,408   11,693

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,362   4,839   4,702   4,375   4,691
Share Capital
  -   8   8   7   7
Total Equity
  7,228   7,368   7,082   7,033   7,002
Minority Interests
  224   32   18   39   29
Total liabilities equity
  12,814   12,207   11,784   11,408   11,693

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  5,166   5,354   5,387   5,430   5,387
Depreciation (total)
  697   701   716   724   751
Operating Result
  512   710   650   684   676
Interest Income
  -300   210   230   151   161
Income Before Taxes
  231   761   580   811   651
Income Taxes
  21   14   9   40   80
Minority Interests Profit
  -8   -15   -7   -9   -7
Net Income
  317   732   558   762   564

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.4300   0.9700   0.7400   1.0300   0.7600
Dividend per Share
  0.4600   0.7500   0.8000   0.8500   0.8500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,019   1,150   1,171   1,303   1,230
Cash Flow from Investing Activities
  -75   -93   -736   -115   -267
Cash Flow from Financing
  -493   -1,226   -865   -1,037   -402
Decrease / Increase in Cash
  444   -177   -445   151   565
Employees
  242   251   240   220   205