2024-04-16  6:03:24 PM Chg. -0.27 Volume Bid6:03:53 PM Ask6:03:53 PM Market Capitalization Dividend Y. P/E Ratio
19.30USD -1.38% 125,607
Turnover: 2.41 mill.
19.24Bid Size: 100 19.30Ask Size: 700 13.55 bill.USD 4.67% 18.52

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  11,383   11,588   10,995   10,575   10,661
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  826   417   861   684   239
Current Assets
  -   -   -   -   -
Total Assets
  13,068   12,994   12,814   12,207   11,784

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,197   5,977   5,362   4,839   4,702
Share Capital
  -   -   -   8   8
Total Equity
  6,677   6,825   7,228   7,368   7,082
Minority Interests
  194   192   224   32   18
Total liabilities equity
  13,068   12,994   12,814   12,207   11,784

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,998   5,286   5,166   5,354   5,387
Depreciation (total)
  652   751   697   701   716
Operating Result
  324   383   512   710   650
Interest Income
  -351   -350   -300   210   230
Income Before Taxes
  -13   44   231   761   580
Income Taxes
  -1   31   21   14   9
Minority Interests Profit
  1   -2   -8   -15   -7
Net Income
  -15   61   317   732   558

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.0200   0.0800   0.4300   0.9700   0.7400
Dividend per Share
  0.1400   0.3000   0.4600   0.7500   0.8000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  661   782   1,019   1,150   1,171
Cash Flow from Investing Activities
  -1,576   -886   -75   -93   -736
Cash Flow from Financing
  628   -305   -493   -1,226   -865
Decrease / Increase in Cash
  -287   -409   444   -177   -445
Employees
  219   233   242   251   240