2024-04-18  9:59:56 PM Chg. -0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.58USD -0.66% 25,457
Turnover: 1.18 mill.
-Bid Size: - -Ask Size: - 6.5 bill.USD 2.49% 13.01

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  345.5000   307.3000   253   267.9000   304.9110
Intangible Assets
  367.4000   367.9000   264.5000   284.4000   355.6220
Long-Term Investments
  595.4000   485   777.5000   825.7000   4.3290
Fixed Assets
  -   -   -   -   1,579.5230
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   191.6180
Cash and Cash Equivalents
  1,804   1,677.8000   1,944.3000   1,747.6000   2,185.3070
Current Assets
  2,649   2,477.7000   2,501   2,462.3000   3,114.0060
Total Assets
  5,234.3000   5,208   4,649.6000   4,537.8000   4,693.5290

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  756.6000   618.1000   567.1000   523.9000   569.0070
Long-term debt
  -   -   -   -   505.8370
Liabilities to Banks
  852.6000   852.2000   827.5000   936.5000   769.8000
Provisions
  -   -   -   -   -
Liabilities
  3,793.7000   3,758.4000   3,323.7000   3,274.2000   3,136.9800
Share Capital
  4.3000   4.1000   4   3.2000   3.1660
Total Equity
  1,440.6000   1,449.6000   1,325.9000   1,263.5000   1,556.5490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,234.3000   5,208   4,649.6000   4,537.8000   4,693.5290

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,874.3000   3,774.3000   2,893.8000   2,905.9000   3,024.2950
Depreciation (total)
  -   -   -   -   115.6040
Operating Result
  774.8000   665.6000   566.3000   696.7000   763.2110
Interest Income
  -   -   -   -   -57.3880
Income Before Taxes
  784.1000   677   576.1000   702   767.1160
Income Taxes
  295.2000   257.6000   230.1000   236.9000   267.0190
Minority Interests Profit
  -   -   -   -   -
Net Income
  479.2000   406.1000   265.9000   433.9000   475.1570

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.4400   1.3100   0.8900   1.5900   1.7300
Dividend per Share
  0.7500   0.4500   0.7000   0.8000   0.8000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  587.5000   512.5000   362   497.1000   809.5810
Cash Flow from Investing Activities
  31.4000   -110.2000   351.9000   -110.9000   10.6900
Cash Flow from Financing
  -481.1000   -534.4000   -445.1000   -584.5000   -364.9300
Decrease / Increase in Cash
  149.4000   -126.2000   266.5000   -196.8000   437.7230
Employees
  7,700   7,900   2,500   2,200   2,200