2024-04-25  6:03:03 PM Chg. -1.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.80USD -2.36% 13,310
Turnover: 627,958.67
-Bid Size: - -Ask Size: - 6.54 bill.USD 2.47% 13.09

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  307.3000   253   267.9000   304.9110   311.3870
Intangible Assets
  367.9000   264.5000   284.4000   355.6220   432.1420
Long-Term Investments
  485   777.5000   825.7000   4.3290   0.0000
Fixed Assets
  -   -   -   1,579.5230   1,564.1190
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   191.6180   167.9640
Cash and Cash Equivalents
  1,677.8000   1,944.3000   1,747.6000   2,185.3070   2,007.1900
Current Assets
  2,477.7000   2,501   2,462.3000   3,114.0060   2,951.3010
Total Assets
  5,208   4,649.6000   4,537.8000   4,693.5290   4,515.4200

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  618.1000   567.1000   523.9000   569.0070   231.3220
Long-term debt
  -   -   -   505.8370   505.2980
Liabilities to Banks
  852.2000   827.5000   936.5000   769.8000   744.2000
Provisions
  -   -   -   -   -
Liabilities
  3,758.4000   3,323.7000   3,274.2000   3,136.9800   2,682.4710
Share Capital
  4.1000   4   3.2000   3.1660   3.1660
Total Equity
  1,449.6000   1,325.9000   1,263.5000   1,556.5490   1,832.9490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,208   4,649.6000   4,537.8000   4,693.5290   4,515.4200

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,774.3000   2,893.8000   2,905.9000   3,024.2950   3,078.6580
Depreciation (total)
  -   -   -   115.6040   159.8040
Operating Result
  665.6000   566.3000   696.7000   763.2110   -
Interest Income
  -   -   -   -57.3880   -45.2460
Income Before Taxes
  677   576.1000   702   767.1160   742.8050
Income Taxes
  257.6000   230.1000   236.9000   267.0190   256.0610
Minority Interests Profit
  -   -   -   -   -
Net Income
  406.1000   265.9000   433.9000   475.1570   473.6630

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.3100   0.8900   1.5900   1.7300   1.7200
Dividend per Share
  0.4500   0.7000   0.8000   0.8000   0.8000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  512.5000   362   497.1000   809.5810   626.6080
Cash Flow from Investing Activities
  -110.2000   351.9000   -110.9000   10.6900   -148.9320
Cash Flow from Financing
  -534.4000   -445.1000   -584.5000   -364.9300   -645.8070
Decrease / Increase in Cash
  -126.2000   266.5000   -196.8000   437.7230   -178.1170
Employees
  7,900   2,500   2,200   2,200   2,200