2024-04-18  9:59:59 PM Chg. -0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.76USD -0.79% 22,879
Turnover: 892,421.38
-Bid Size: - -Ask Size: - 2.43 bill.USD - 14.62

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  663.1650   671.1010   681.4510   783.6830   791.6920
Intangible Assets
  120.9670   163.9530   196.6720   197.3860   304.6070
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,351.3530   1,432.5610   1,543.0060   1,753.3810   2,086.8020
Inventories
  -   -   -   -   -
Accounts Receivable
  443.5390   -   -   -   -
Cash and Cash Equivalents
  168.7290   124.5060   159.7840   286.6420   187.2700
Current Assets
  640.2210   672.8350   894.2880   1,056.7000   849.2450
Total Assets
  1,991.5740   2,105.3960   2,437.2940   2,810.0810   2,936.0470

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  257.2470   285.3200   424.9230   344.7510   349.3780
Long-term debt
  188.7540   176.8050   177.4790   240.7240   246.4390
Liabilities to Banks
  -   -   -   -   -
Provisions
  155.3000   -   -   -   -
Liabilities
  916.2950   947.4730   1,096.9800   1,210.4790   1,301.4020
Share Capital
  .4120   .4120   .4120   .4130   .7550
Total Equity
  1,075.2790   1,157.9230   1,340.3140   1,599.6020   1,634.6450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,991.5740   2,105.3960   2,437.2940   2,810.0810   2,936.0470

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,668.1170   3,495.6440   4,232.3830   5,340.4900   4,202.5850
Depreciation (total)
  28.4810   31.2370   37.4670   45.9600   143.5230
Operating Result
  152.4200   105.8260   238.4570   474.7210   212.2310
Interest Income
  -8.8910   -9.3430   -7.3020   -6.6320   -3.4240
Income Before Taxes
  143.8700   96.1000   230.9100   467.9580   209.2040
Income Taxes
  36.6990   22.5410   59.4360   111.0100   41.6760
Minority Interests Profit
  -   -   -   -   -
Net Income
  107.1710   73.5590   171.4740   356.9480   167.5280

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.2200   2.2200   5.1300   10.7500   2.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  254.5090   174.9540   252.8350   458.1630   422.1580
Cash Flow from Investing Activities
  -66.1170   -196.8620   -210.1350   -278.8720   -373.1610
Cash Flow from Financing
  -81.0950   -22.2950   -7.4120   -52.4590   -148.4090
Decrease / Increase in Cash
  107.2940   -44.2230   35.2780   126.8580   -99.3720
Employees
  5,000   -   -   -   -