2024-04-17  9:59:52 PM Chg. -1.71 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.07USD -4.19% 25,668
Turnover: 1.01 mill.
-Bid Size: - -Ask Size: - 2.45 bill.USD - 14.74

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  562.1500   681.8590   663.1650   671.1010   681.4510
Intangible Assets
  74.3480   134.7880   120.9670   163.9530   196.6720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,014.8830   1,336.2050   1,351.3530   1,432.5610   1,543.0060
Inventories
  -   -   -   -   -
Accounts Receivable
  583.9940   477.0880   443.5390   -   -
Cash and Cash Equivalents
  28.5570   61.4350   168.7290   124.5060   159.7840
Current Assets
  656.0580   588.6930   640.2210   672.8350   894.2880
Total Assets
  1,670.9410   1,924.8980   1,991.5740   2,105.3960   2,437.2940

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  338.9330   272.8590   257.2470   285.3200   424.9230
Long-term debt
  222.5040   233.8100   188.7540   176.8050   177.4790
Liabilities to Banks
  -   -   -   -   -
Provisions
  121.1000   153.9000   155.3000   -   -
Liabilities
  901.0690   944.0640   916.2950   947.4730   1,096.9800
Share Capital
  .4120   .4120   .4120   .4120   .4120
Total Equity
  769.8720   980.8340   1,075.2790   1,157.9230   1,340.3140
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,670.9410   1,924.8980   1,991.5740   2,105.3960   2,437.2940

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,034.8970   3,683.5930   3,668.1170   3,495.6440   4,232.3830
Depreciation (total)
  13.3130   16.6240   28.4810   31.2370   37.4670
Operating Result
  96.5510   124.9190   152.4200   105.8260   238.4570
Interest Income
  -6.7540   -8.2520   -8.8910   -9.3430   -7.3020
Income Before Taxes
  90.9370   116.7250   143.8700   96.1000   230.9100
Income Taxes
  -44.2160   29.0640   36.6990   22.5410   59.4360
Minority Interests Profit
  -   -   -   -   -
Net Income
  135.1530   201.7400   107.1710   73.5590   171.4740

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  4.0700   6.0400   3.2200   2.2200   5.1300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  125.2200   210.8390   254.5090   174.9540   252.8350
Cash Flow from Investing Activities
  -235.1470   -209.4860   -66.1170   -196.8620   -210.1350
Cash Flow from Financing
  11.0660   31.5510   -81.0950   -22.2950   -7.4120
Decrease / Increase in Cash
  -98.8470   32.8780   107.2940   -44.2230   35.2780
Employees
  4,377   5,400   5,000   -   -