2024-04-18  9:59:59 PM Chg. -0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.76USD -0.79% 22,879
Turnover: 892,421.38
-Bid Size: - -Ask Size: - 2.43 bill.USD - 14.62

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  438.5940   562.1500   681.8590   663.1650   671.1010
Intangible Assets
  11.8440   74.3480   134.7880   120.9670   163.9530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  737.9690   1,014.8830   1,336.2050   1,351.3530   1,432.5610
Inventories
  -   -   -   -   -
Accounts Receivable
  473.6080   583.9940   477.0880   443.5390   -
Cash and Cash Equivalents
  127.4040   28.5570   61.4350   168.7290   124.5060
Current Assets
  622.2900   656.0580   588.6930   640.2210   672.8350
Total Assets
  1,360.2590   1,670.9410   1,924.8980   1,991.5740   2,105.3960

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  266.5550   338.9330   272.8590   257.2470   285.3200
Long-term debt
  126.1050   222.5040   233.8100   188.7540   176.8050
Liabilities to Banks
  -   -   -   -   -
Provisions
  164.7000   121.1000   153.9000   155.3000   -
Liabilities
  732.0800   901.0690   944.0640   916.2950   947.4730
Share Capital
  .4120   .4120   .4120   .4120   .4120
Total Equity
  628.1790   769.8720   980.8340   1,075.2790   1,157.9230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,360.2590   1,670.9410   1,924.8980   1,991.5740   2,105.3960

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,572.7900   4,034.8970   3,683.5930   3,668.1170   3,495.6440
Depreciation (total)
  8.9660   13.3130   16.6240   28.4810   31.2370
Operating Result
  123.8340   96.5510   124.9190   152.4200   105.8260
Interest Income
  -3.6250   -6.7540   -8.2520   -8.8910   -9.3430
Income Before Taxes
  121.4210   90.9370   116.7250   143.8700   96.1000
Income Taxes
  46.6160   -44.2160   29.0640   36.6990   22.5410
Minority Interests Profit
  -   -   -   -   -
Net Income
  74.8050   135.1530   201.7400   107.1710   73.5590

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.2100   4.0700   6.0400   3.2200   2.2200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.4730   125.2200   210.8390   254.5090   174.9540
Cash Flow from Investing Activities
  -105.3480   -235.1470   -209.4860   -66.1170   -196.8620
Cash Flow from Financing
  -77.3630   11.0660   31.5510   -81.0950   -22.2950
Decrease / Increase in Cash
  -80.3450   -98.8470   32.8780   107.2940   -44.2230
Employees
  2,755   4,377   5,400   5,000   -