2024-04-18  9:59:59 PM Chg. -0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.76USD -0.79% 22,879
Turnover: 892,421.38
-Bid Size: - -Ask Size: - 2.43 bill.USD - 14.62

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  260.4000   338.3270   374.8470   438.5940   562.1500
Intangible Assets
  15.7000   14.4340   13.1390   11.8440   74.3480
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   641.5610   676.5360   737.9690   1,014.8830
Inventories
  -   -   -   -   -
Accounts Receivable
  398.1000   401.8030   379.9870   473.6080   583.9940
Cash and Cash Equivalents
  69   109.7690   207.7490   127.4040   28.5570
Current Assets
  486   570.5660   624.6100   622.2900   656.0580
Total Assets
  1,047.9000   1,212.1270   1,301.1460   1,360.2590   1,670.9410

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  257.4000   256.3450   230.4320   266.5550   338.9330
Long-term debt
  -   88.3970   114.1940   126.1050   222.5040
Liabilities to Banks
  -   -   -   -   -
Provisions
  117.8000   140.5000   160.2000   164.7000   121.1000
Liabilities
  486.4000   611.3430   653.3060   732.0800   901.0690
Share Capital
  .4190   .4120   .4120   .4120   .4120
Total Equity
  561.5000   600.7840   647.8400   628.1790   769.8720
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,047.9000   1,212.1270   1,301.1460   1,360.2590   1,670.9410

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  3,373.9000   3,571.1260   3,525.5950   3,572.7900   4,034.8970
Depreciation (total)
  6.5000   7.7990   7.9880   8.9660   13.3130
Operating Result
  113.7000   83.8770   117.0300   123.8340   96.5510
Interest Income
  -1.1200   -1.7530   -2.9710   -3.6250   -6.7540
Income Before Taxes
  112.6000   81.8670   111.5820   121.4210   90.9370
Income Taxes
  43.4000   30.3090   40.6330   46.6160   -44.2160
Minority Interests Profit
  -   -   -   -   -
Net Income
  69.1000   51.5580   70.9490   74.8050   135.1530

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.8800   1.4100   1.9800   2.2100   4.0700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  117.4000   98.5410   171.6970   102.4730   125.2200
Cash Flow from Investing Activities
  -109.1000   -118.5590   -80.7330   -105.3480   -235.1470
Cash Flow from Financing
  -10.1000   60.8170   7.1470   -77.3630   11.0660
Decrease / Increase in Cash
  -1.8000   40.8050   97.9800   -80.3450   -98.8470
Employees
  1,982   2,568   2,633   2,755   4,377