7/27/2021  10:10:00 PM Chg. +0.19 Volume Bid12:11:18 AM Ask10:57:47 PM Market Capitalization Dividend Y. P/E Ratio
467.50USD +0.04% 621,165
Turnover: 182.64 mill.
410.00Bid Size: 100 467.50Ask Size: 200 60.31 bill.USD 0.51% 18.35

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,505   1,584   1,735   1,955   2,371
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,877   4,042   2,343   4,054   4,673
Current Assets
  16,190   17,402   16,948   19,888   23,641
Total Assets
  25,396   27,178   25,413   29,074   34,969

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  2,467   4,069   3,067   3,754   4,013
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  14,711   17,336   15,252   17,037   21,241
Share Capital
  33   33   33   33   33
Total Equity
  10,685   9,842   10,161   12,037   13,728
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,396   27,178   25,413   29,074   34,969

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  354   378   405   458   4,890
Operating Result
  1,741   4,262   3,100   3,192   4,986
Interest Income
  -189   -242   -218   -242   -283
Income Before Taxes
  1,552   4,020   2,063   3,456   4,600
Income Taxes
  938   1,572   391   763   1,307
Minority Interests Profit
  -   -   -   -   -
Net Income
  614   2,448   1,683   2,707   3,367

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.1100   16.9400   12.2400   20.2000   25.4700
Dividend per Share
  1.1600   1.6000   2.0000   2.2000   2.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,936   4,051   2,173   5,284   5,639
Cash Flow from Investing Activities
  -1,362   -2,941   -3,087   -1,278   -3,065
Cash Flow from Financing
  732   -945   -785   -2,295   -1,955
Decrease / Increase in Cash
  1,306   165   -1,699   1,711   619
Employees
  51,600   47,900   43,600   47,200   46,000