2024-04-25  9:59:48 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
275.83USD -0.05% 19,021
Turnover: 5.25 mill.
-Bid Size: - -Ask Size: - 10.93 bill.USD 1.82% 16.17

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,827   1,986   2,215   2,517   2,832
Intangible Assets
  495   548   508   492   492
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,740   4,210   4,179   4,638   5,246
Inventories
  285   210   183   128   136
Accounts Receivable
  1,074   1,164   1,188   252   318
Cash and Cash Equivalents
  894   720   701   240   75
Current Assets
  2,284   2,142   2,195   1,745   1,785
Total Assets
  6,024   6,352   6,374   6,383   7,031

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  317   316   375   562   497
Long-term debt
  1,273   1,278   1,279   1,283   1,286
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,534   4,699   4,616   4,867   5,443
Share Capital
  1   1   1   1   1
Total Equity
  1,490   1,653   1,758   1,516   1,588
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,024   6,352   6,374   6,383   7,031

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  7,020   7,068   7,441   8,176   8,899
Depreciation (total)
  26   -   -   -   -
Operating Result
  769   858   865   951   736
Interest Income
  -137   -74   -94   -58   -70
Income Before Taxes
  632   784   772   971   683
Income Taxes
  228   211   293   135   134
Minority Interests Profit
  -   -   -   -   -
Net Income
  404   573   479   836   549

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  8.4300   12.2400   10.4800   19.0900   13.2600
Dividend per Share
  1.7000   2.1000   2.5200   3.0200   3.6100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  828   822   814   914   896
Cash Flow from Investing Activities
  -141   -653   -349   -476   -627
Cash Flow from Financing
  -783   -343   -484   -899   -434
Decrease / Increase in Cash
  -96   -174   -19   -461   -165
Employees
  36,000   37,000   38,000   40,000   42,000