3/27/2020  5:35:06 PM Chg. +0.540 Volume Bid3/27/2020 Ask3/27/2020 Market Capitalization Dividend Y. P/E Ratio
15.340EUR +3.65% 353,554
Turnover: 5.44 mill.
-Bid Size: - -Ask Size: - 1.72 bill.EUR 5.54% 7.79

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  8.8000   3.9000   2.9000   1.7000   1.1000
Intangible Assets
  219.1000   177.2000   104.5000   25.1000   24.9000
Long-Term Investments
  154.9000   87.3000   14.1000   32   12
Fixed Assets
  8,407.7000   7,748.6000   6,233   4,997.1000   4,815
Inventories
  159.1000   148   112.1000   61.2000   46.9000
Accounts Receivable
  0.0000   0.0000   0.0000   246.4000   217.4000
Cash and Cash Equivalents
  244.9000   390.7000   371.6000   477.9000   631.8000
Current Assets
  1,144.6000   1,072.7000   1,007.5000   1,060.2000   963.9000
Total Assets
  9,567.7000   8,847.7000   7,246.8000   6,062.7000   5,837.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   202   158.1000
Long-Term Liabilities
  2,949.1000   2,378.2000   2,366.8000   1,773.7000   1,802.6000
Liabilities to Banks
  4,247.6000   3,603.9000   2,775.9000   2,306.4000   2,140.9000
Provisions
  602.2000   525.6000   553.3000   389.7000   411
Liabilities
  5,307.8000   5,148.1000   4,360.8000   3,254.6000   3,037.3000
Share Capital
  1,172.1000   1,114.2000   976   1,116.2000   112.0850
Total Equity
  4,251.8000   3,701.8000   2,891.5000   2,821.5000   2,816.9000
Minority Interests
  8.1000   -2.3000   -5.5000   -13.5000   -16.6000
Total liabilities equity
  9,567.7000   8,847.7000   7,246.8000   6,062.7000   5,837.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  643.8000   546.6000   420.9000   234.5000   236.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  521.1000   216   -51.6000   111.6000   159.1000
Interest Income
  -190   -175.2000   -158.8000   -90.7000   -60.5000
Income Before Taxes
  230.8000   -349.2000   -370.7000   200.4000   204.3000
Income Taxes
  50   40   41.7000   11.9000   23.6000
Minority Interests Profit
  -2.3000   3.9000   2.5000   2.5000   -.3000
Net Income
  178.1000   -357.5000   -387.8000   -534.6000   217.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.8000   -3.5000   -3.9800   -5.1000   1.9700
Dividend per Share
  0.0000   0.0000   0.6000   0.7000   0.8500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  287.8000   153.7000   64.9000   84.8000   85.3000
Cash Flow from Investing Activities
  105.2000   117.2000   742.9000   196.2000   484.9000
Cash Flow from Financing
  -911   -118.6000   -824   -6.5000   -415.3000
Decrease / Increase in Cash
  -493.6000   154.8000   -14.1000   273   152.7000
Employees
  790   853   705   470   345