8/21/2019  3:54:03 PM Chg. +1.20 Volume Bid5:51:36 PM Ask5:51:36 PM Market Capitalization Dividend Y. P/E Ratio
77.08EUR +1.58% 0
Turnover: 0.00
77.36Bid Size: 500 77.53Ask Size: 500 16.29 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  81.8000   86   167.7000   259.8000   319.8000
Intangible Assets
  0.0000   0.0000   258.4000   236.9000   215.4000
Long-Term Investments
  14   49.2000   .9000   .9000   1
Fixed Assets
  -   -   -   -   -
Inventories
  .4000   1.8000   4.1000   6.5000   7
Accounts Receivable
  57.9000   114.5000   148.8000   266.3000   307.6000
Cash and Cash Equivalents
  452.3000   521.4000   652.3000   899.5000   1,164
Current Assets
  679.6000   842.4000   994.2000   1,504.9000   1,832.3000
Total Assets
  796.5000   1,007.4000   1,638.6000   2,302.6000   2,645.8000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  24.5000   30.1000   75.6000   67.7000   103.8000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1.8000   .8000   .8000   .0300   .0300
Provisions
  -   -   -   -   -
Liabilities
  878.1000   836.3000   1,219.1000   672   719.8000
Share Capital
  .1710   .1870   .1890   .2110   .2130
Total Equity
  -81.6000   171.2000   419.5000   1,630.6000   1,926
Minority Interests
  -   -   -   -   -
Total liabilities equity
  796.5000   1,007.4000   1,638.6000   2,302.6000   2,645.8000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  511.5000   753.8000   1,105.7000   1,536.2000   1,881.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -4.8000   50.7000   145   -243.7000   129.2000
Interest Income
  -43.4000   -38.5000   -34.3000   10.6000   30.3000
Income Before Taxes
  -48.5000   7.6000   107.4000   -312.3000   115.3000
Income Taxes
  -.0700   1   3.2000   .9000   5.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -48.5000   6.5000   104.2000   -313.1000   109.5000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.2900   0.0400   0.5500   -1.5300   0.5200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  26.3000   86.5000   304.8000   -93   336.2000
Cash Flow from Investing Activities
  -138.4000   -105   -232.5000   -350   -86.4000
Cash Flow from Financing
  93.1000   87.6000   58.6000   690.2000   14.7000
Decrease / Increase in Cash
  -19.1000   69.1000   130.9000   247.2000   264.6000
Employees
  588   692   980   1,208   1,367