9/30/2020  5:35:11 PM Chg. -0.1400 Volume Bid6:01:18 PM Ask6:01:18 PM Market Capitalization Dividend Y. P/E Ratio
23.8000EUR -0.58% 2.49 mill.
Turnover: 58.99 mill.
23.6000Bid Size: 250 24.0000Ask Size: 1,533 74.49 bill.EUR 3.26% 20.46

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,597.5000   7,283.4000   7,644   8,339   8,355
Intangible Assets
  190.3000   210.5000   255   346   410
Long-Term Investments
  183.8000   231.4000   237   267   249
Fixed Assets
  8,907.9000   9,723.1000   10,084   11,064   16,977
Inventories
  2,195   2,549.2000   2,685   2,716   2,269
Accounts Receivable
  668.8000   861   778   820   780
Cash and Cash Equivalents
  4,225.5000   4,115.9000   4,931   4,866   4,780
Current Assets
  8,449.2000   9,898.3000   10,147   10,620   11,414
Total Assets
  17,357.1000   19,621.4000   20,231   21,684   28,391

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  4,514.3000   5,095.1000   4,906   5,099   5,443
Long-Term Liabilities
  .7000   .5000   -   5   6
Liabilities to Banks
  11   62.2000   12   136   78
Provisions
  430.5000   498.7000   527   541   587
Liabilities
  5,906.4000   6,869.9000   6,709   7,001   13,442
Share Capital
  93.5000   93.5000   94   94   94
Total Equity
  11,410.2000   12,713.4000   13,497   14,653   14,913
Minority Interests
  40.6000   38.2000   25   30   36
Total liabilities equity
  17,357.1000   19,621.4000   20,231   21,684   28,391

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  20,900.4000   23,310.5000   25,336   26,145   28,286
Depreciation (total)
  1,021.7000   1,062.7000   963   1,100   2,826
Operating Result
  3,677.4000   4,020.7000   4,314   4,357   4,772
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,743.1000   4,078.3000   4,351   4,428   4,681
Income Taxes
  -860.9000   -917.2000   -979   -980   -1,034
Minority Interests Profit
  -7.6000   -4.1000   -5   -4   -8
Net Income
  2,874.6000   3,157   3,368   3,444   3,639

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.9200   1.0140   1.0820   1.1060   1.1680
Dividend per Share
  0.6000   0.6800   0.7500   0.8800   0.7800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,499.5000   4,131.4000   3,961   4,029   6,900
Cash Flow from Investing Activities
  -2,415.7000   -2,396.3000   -833   -1,875   -2,377
Cash Flow from Financing
  -1,624   -1,853.1000   -2,186   -2,260   -4,629
Decrease / Increase in Cash
  459.9000   -118   943   -106   -106
Employees
  152,854   162,450   171,839   174,386   176,611